hc investimentos - otimização de carteiras

Upload: josemargomes

Post on 05-Jul-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    1/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    2/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    3/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    4/42

    Otimização de Carteiras   1994   Gráfco Alocação

    Ativos Alocação Retorno RiscoIbov 39.18% #REF! #REF!lar ".""% #REF! #REF!

    $ro ".""% #REF! #REF!I &".8'% #REF! #REF!

    Carteira   1""%   #REF!   #REF!#REF!

    Estat(sticas

    Tipo Valor

    Retor)o #REF! Retorno Anual Esperado da CarteRisco #REF! Risco Anual Esperado da CarteiraRetor)o * Risco #REF! Relação entre Retorno x Risco. 1+tress ,est #REF! Retorno Esperado em um cenári+-are #REF! Gano em Excesso da Carteira e/ote)cial de iversifcação #REF! Redução do Risco gana soment

    ados 39.18% ".""% ".""% &".8'%

    "s Carteira $%OV &'AR O(RO C$ 0$l92 1".3'% 1.9&% &.""% 2.2% &.&8%A$492 13."% '&.8% .23% 1.2"% 2.1&%+e92 3.28% '.9"% 2."% '.31% 3.8%ct92 '.&8% 1'.1% ".8'% .3&% 3.&%5ov92 1.32% '.9&% ".1'% ".8% 2.11%ec92 ".'1% &.29% ".1'% 1.82% 3.82% 0a)9 '.11% 1".66% ".26% 3.1% 3.26%

    Feb9 2.'3% 1.81% 1.13% 1."8% 3.'3%7ar9 ".81% 8.9'% .'3% 9.8'% 2.21%Ar9 13.% '8."'% 1.9"% "."9% 2.''%7a9 1.&2% '.22% ".66% '."2% 2.'6% 0$)9 1.'3% 3.1% 1.66% '.61% 2."% 0$l9 .2'% 6.&1% 1.'% ".18% 2."1%A$49 &.&9% 11.16% 1.&"% 1.92% 3.81%+e9 .'2% 8.32% ".3'% 1.&% 3.'%ct9 '.&8% 11.&"% ".83% ".16% 3."&%

    ' Altere apenas as c(lulas com )undo roxo

    Ibov

    I &1%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    5/42

    5ov9 2.1"% &."&% ".29% '.13% '.82%ec9 ".9% 1.8'% ".&1% 1.16% '.63% 0a)9& 9.33% 19.83% ".&3% 2.&1% '.&%Feb9& "."6% 3.6&% ".6% ".69% '.31%7ar9& 1.31% "."&% ".39% ".&% '.'"%Ar9& '.89% 2.''% ".2&% ".86% '."3%7a9& .29% 1".9'% ".9% ".3'% '.""% 0$)9& 3.32% .'% ".&"% '.3"% 1.92% 0$l9& 1.&6% 1.31% ".&8% '.19% 1.91%A$49& '."&% '.''% ".&% ".69% 1.9%+e9& '.31% '.99% ".2% 1.62% 1.88%ct9& 1.&&% 1.32% ".&"% ".9&% 1.8&%5ov9& 1.88% '."3% ".% ".9% 1.69%ec9& 3.'9% .&1% ".&"% ".2"% 1.69% 0a)96 &.'1% 13.12% ".&2% &.3% 1.62%Feb96 .""% 1".19% ".'% .23% 1.&&%7ar96 1.9% '.2% ".62% 1.6'% 1.&'%Ar96 ."6% 1".36% ".2'% 3.1&% 1.&&%7a96 &.31% 13.&2% ".62% '.'3% 1.8% 0$)96 .19% 1".68% ".29% 1.&8% 1.9% 0$l96 1.93% '.23% ".&"% 2.'6% 1.&1%A$496 .93% 16.8% ".6&% 1.32% 1.8%+e96 .3% 11.'"% ".22% 3.9&% 1.8%ct96 8.3'% '3.83% ".&1% 2.21% 1.&8%5ov96 3.9% 2.2% ".&1% .12% '.98%ec96 .1'% 8.2% ".9% ".82% '.91% 0a)98 ".'1% 2.&6% ".&% 2.81% '.&6%Feb98 2.61% 8.62% ".&"% 1.22% '.11%7ar98 &.23% 13."'% ".&'% '.1"% '.18%Ar98 ".1% '.'% ".&1% 1.88% 1.&9%7a98 .1% 1.&8% ".2% '.&3% 1.&3% 0$)98 ".3"% 1.61% ".&% ".9"% 1.&"% 0$l98 .19% 1".&3% ".&% 3.6% 1.&9%A$498 12.&"% 39.% 1.1&% 1.'"% 1.26%+e98 '.'2% 1.8% ".62% 8.3% '.29%ct98 2.28% &.89% ".&2% 1.&2% '.93%5ov98 1".38% ''."% ".&6% "."9% '.8%ec98 &.92% '1.2"% ".&'% 3.1% '.38% 0a)99 9.33% '".2% &2."8% 6".""% '.16%

    Feb99 2.96% 9."2% 2.11% 1."6% '.3%7ar99 9.8% '"."2% 1&.&"% 1&.2"% 3.'9%Ar99 3.68% &.11% 3.&% ".9% '.'8%7a99 ".'9% '.3"% 3.81% '.88% 1.9&% 0$)99 '.89% 2.82% '.&2% ".&&% 1.&3% 0$l99 3."1% 1".19% 1.11% ".""% 1.&'%A$499 1.21% 1.18% 6."8% 2.3"% 1.%+e99 '.9"% .13% ".33% 19.36% 1.26%ct99 '.93% .3% 1.&"% ".3% 1.36%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    6/42

    5ov99 6.8"% 16.66% 1.1% 1.86% 1.36%ec99 1".38% '2."% &.9% 8.2% 1.8% 0a)"" ".63% 2.11% ".6% 9.2% 1.22%Feb"" 3.92% 6.81% 1.88% 1".92% 1.22%7ar"" 1.'3% ".91% 1.'"% .2"% 1.22%Ar"" 2.'2% 1'.81% 3.2"% .33% 1.'8%7a"" ".&% 3.62% 1.1"% ".3% 1.29% 0$)"" .28% 11.82% 1.2&% 2.'1% 1.39% 0$l"" ".1% 1.&3% 1.2"% 1.9% 1.3"%A$4"" '.98% .2'% '.62% 1."2% 1.2"%+e"" '.2&% 8.16% 1.11% ".""% 1.''%ct"" 1.83% &.&&% 3.2% ".8&% 1.'8%5ov"" 3.2'% 1".&3% '.&% '.28% 1.''%ec"" &.2% 12.82% ".'1% 1.1% 1.19% 0a)"1 &.9&% 1.81% ".8"% 3.33% 1.'&%Feb"1 3.32% 1"."8% 3.6&% 3.2% 1."1%7ar"1 '.8'% 9.12% .&9% ".&% 1.'%Ar"1 '."'% 3.3'% 1."6% &."8% 1.18%7a"1 ".1"% 1.8"% 8."'% 9.9"% 1.33% 0$)"1 ".3% ".&1% '.33% ".26% 1.'6% 0$l"1 1.'% .3% .28% ".""% 1."%A$4"1 1.&3% &.&% 2.9% 2."% 1.&"%+e"1 .9'% 16.16% 2.&9% 12.86% 1.3'%ct"1 3.&1% &.8% 1.32% .8% 1.3%5ov"1 &.'% 13.69% &.9% 6.16% 1.39%ec"1 '.&"% 2.26% 8.'2% '.'6% 1.39% 0a)"' 1.3% .83% 2.''% 3.&2% 1.3%Feb"' 2.8"% 1".31% '.9"% ".''% 1.'%7ar"' 1.32% .% 1."% ".6"% 1.36%Ar"' ".2"% 1.'8% 1.&6% 3.2% 1.28%7a"' ".18% 1.61% &.6% 1'.'2% 1.2"% 0$)"' 2.2% 13.39% 1'.68% 9."'% 1.31% 0$l"' 3.91% 1'.3&% '".2% '".32% 1.3%A$4"' 3.36% &.3% 11.8% 11.16% 1.2%+e"' .8"% 1&.9% '8.86% '".96% 1.38%ct"' 8."'% 16.9'% &.2'% 1.86% 1.&2%5ov"' '.'2% 3.3% ".'3% '.''% 1.3%ec"' 3.88% 6.'3% '.82% .2'% 1.63% 0a)"3 "."&% '.9"% 3."2% 2.&3% 1.96%

    Feb"3 1.'% &."2% 1."&% '.83% 1.83%7ar"3 2.8&% 9.&&% .9"% 8.8% 1.66%Ar"3 .&"% 11.38% 13.8'% 1'.32% 1.86%7a"3 3.89% &.89% '.&'% 1".6&% 1.9&% 0$)"3 ".19% 3.3% 3.1&% 6.23% 1.8% 0$l"3 3."8% 2.&'% 3.'&% 3.% '."8%A$4"3 .6"% 11.81% "."3% &.21% 1.6&%+e"3 3.16% .1% 1.2% ".2'% 1.&6%ct"3 .8'% 1'.3'% '.3"% ".63% 1.&3%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    7/42

    5ov"3 .&1% 1'.'2% 3.'&% .36% 1.32%ec"3 2.8'% 1".16% '."2% '.93% 1.36% 0a)"2 "."9% 1.63% 1.69% 1.81% 1.'&%Feb"2 ".28% ".22% ".9'% '.36% 1."8%7ar"2 1.3% 1.68% ".18% &.''% 1.36%Ar"2 3.66% 11.2% 1.'2% 6.38% 1.16%7a"2 ".&'% ".3'% &.'&% 8.93% 1.''% 0$)"2 3.9&% 8.'1% ".&9% '.9"% 1.''% 0$l"2 '.98% .&'% '.&"% 1.3"% 1.'8%A$4"2 1.&"% '."9% 3."6% 1."% 1.'9%+e"2 1.1% 1.92% '.&% ".'&% 1.'2%ct"2 ".21% ".83% "."6% 1.&% 1.'1%5ov"2 2.'9% 9."1% 2.2"% "."% 1.'%ec"2 '.6% 2.'% '.69% 2.12% 1.28% 0a)" 1.9'% 6."% 1.1'% ."6% 1.38%Feb" &.82% 1.&% 1.12% '.3% 1.''%7ar" 1.'"% .23% '.62% 1.1"% 1.'%Ar" 1.62% &.&2% ."&% 2.32% 1.21%7a" 1.29% 1.26% ."2% 6.&% 1."% 0$)" ".6'% ".&'% '.''% 1.3% 1.8% 0$l" '.26% 3.9&% 1.61% ".""% 1.1%A$4" 2."'% 6.&9% 1.1'% ".3"% 1.&%+e" .8&% 1'.&'% .99% '.'6% 1."%ct" ".86% 2.2"% 1.22% ".22% 1.2"%5ov" 3."8% .61% '.1"% 2.6&% 1.38%ec" '.68% 2.8'% &."&% 9.&&% 1.26% 0a)"& &.&2% 12.63% .33% .6"% 1.23%Feb"& ".9'% ".9% 3.&3% 2.16% 1.12%7ar"& ".19% 1.61% 1.63% 3."6% 1.2'%Ar"& 3.1% &.3&% 3.83% 9.18% 1."8%7a"& '.92% 9."% 1".11% 1'.63% 1.'8% 0$)"& ".8'% ".'6% .9'% 13.31% 1.18% 0$l"& 1.19% 1.''% ".% 3.29% 1.16%A$4"& ".13% '.'8% 1.6'% 1.8"% 1.'%+e"& ".86% ".&"% 1.&&% ."3% 1."%ct"& 3.&9% 6.6'% 1.22% 1.&9% 1."9%5ov"& 3.'8% &.8"% 1.11% 6.'3% 1."'%ec"& '.96% &."&% 1.33% 3.86% ".98% 0a)"6 ".81% ".38% ".&'% 3.''% 1."8%

    Feb"6 ".13% 1.&8% ".6"% 1.32% ".86%7ar"6 '.3% 2.3&% '.8'% 1.2% 1."%Ar"6 3.'6% &.88% ".8"% 3.91% ".92%7a"6 3.'6% &.66% .1&% .28% 1."'% 0$)"6 '.12% 2."&% ".12% 3.21% ".9"% 0$l"6 ".22% ".39% '.'% '.9% ".96%A$4"6 ".93% ".82% 2."% '.2'% ".99%+e"6 2.&6% 1".&6% &.'6% 3.66% ".8"%ct"6 3.6"% 8."'% .1&% 6.9% ".9'%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    8/42

    5ov"6 ".88% 3.2% '.'8% .89% ".82%ec"6 1."&% 1.2"% ".6"% 3.68% ".82% 0a)"8 '.12% &.88% ".&'% 6."'% ".9'%Feb"8 3.1'% &.6'% 2.36% 1.93% ".69%7ar"8 1."% 3.96% 3.91% '.2&% ".82%Ar"8 2.98% 11.3'% 3.2% 9.61% ".9"%7a"8 3.'&% &.9&% 3.23% ".''% ".86% 0$)"8 3.1% 1".22% '.3"% ".8&% ".9% 0$l"8 '.&8% 8.28% 1.9% 1."&% 1."&%A$4"8 1.9"% &.23% 2.33% .38% 1."1%+e"8 3.&% 11."3% 16.13% ''."% 1.1"%ct"8 9.""% '2.8"% 1"."% .38% 1.16%5ov"8 "."9% 1.66% 1".3"% 13.33% 1.""%ec"8 1.6"% '.&1% ".16% 1".&2% 1.11% 0a)"9 '.2&% 2.&&% ".89% .% 1."2%Feb"9 ".9% '.82% '.&9% 3.6"% ".8%7ar"9 3.2"% 6.18% '.&&% 2.'9% ".96%Ar"9 &.&"% 1.% .91% &.92% ".82%7a"9 .3&% 1'.29% 9.2'% 1."2% ".66% 0$)"9 ".8'% 3.'% 1."8% 2.6&% ".6% 0$l"9 '.99% &.21% 2."% 2.83% ".68%A$4"9 1.&% 3.1% ".62% ".3% ".&9%+e"9 3.91% 8.9"% .62% ".96% ".&9%ct"9 ".22% "."2% 1.9'% 3.''% ".&9%5ov"9 3.9"% 8.93% ".36% 1."3% ".&&%ec"9 1.32% '.3"% ".3% 9.1"% ".6'% 0a)1" 1.2'% 2.&% 6.&6% &.2% ".&&%Feb1" 1."'% 1.&8% 3.2"% 1.'"% ".9%7ar1" '.62% .8'% 1.&&% 2.'8% ".6&%Ar1" 1.18% 2."2% '.83% 1.26% ".&&%7a1" '.1% &.&2% 2.98% 2.3% ".6% 0$)1" ".83% 3.32% ".82% '.9'% ".69% 0$l1" 2.6% 1".8"% '.2&% 3.91% ".8&%A$41" ".82% 3.1% "."6% 3.8% ".89%+e1" 3."9% &.8% 3.'% ".6% ".82%ct1" 1.19% 1.69% ".2'% 6.&6% ".81%5ov1" 1.1&% 2.'"% ".8&% &.'% ".81%ec1" 1.29% '.3&% '.91% 3.3% ".93% 0a)11 1."'% 3.92% ".6'% 9.39% ".8&%

    Feb11 ".99% 1.''% ".63% .'% ".82%7ar11 1.'&% 1.69% 1.9&% ".""% ".9'%Ar11 ".89% 3.8% 3.2"% 1.2"% ".82%7a11 ".3"% '.'9% ".2'% ".88% ".99% 0$)11 ".6&% 3.23% 1.19% '.1&% ".9% 0$l11 1.&&% .62% ".31% 9.3'% ".96%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    9/42

     de Ativos

    ira

    0% signigica que Retorno = Risco

    muito raro

      relação a taxa li!re de risco "C#$

    pela di!ersi&cação

      9%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    10/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    11/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    12/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    13/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    14/42

    Otimização de Carteiras   1999   Gráfco

    Ativos Alocação Retorno RiscoIbov 12.63% #REF! #REF!lar ".""% #REF! #REF!

    $ro 1'.''% #REF! #REF!E$ro ".""% #REF! #REF!I 63."% #REF! #REF!

    Carteira   1))*   #REF!   #REF!#REF!

    Estat(sticas

    Tipo ValorRetor)o #REF! Retorno Anual EsperRisco #REF! Risco Anual EsperadRetor)o * Risco #REF! Relação entre Retor+tress ,est #REF! Retorno Esperado e+-are #REF! Gano em Excesso d/ote)cial de iversifcação #REF! Redução do Risco ga

    ados 12.63% ".""% 1'.''% ".""%

    "s Carteira $%OV &'AR O(RO E(RO 0a)99 13.1% '".2% &2."8% 6".""% &8."%Feb99 3.18% 9."2% 2.11% 1."6% &.1"%7ar99 3.3% '"."2% 1&.&"% 1&.2"% 18.&8%Ar99 '.2% &.11% 3.&% ".9% 2."%7a99 ".62% '.3"% 3.81% '.88% '.&2%

     0$)99 1.8'% 2.82% '.&2% ".&&% ".3% 0$l99 ".3'% 1".19% 1.11% ".""% '.6%A$499 1.83% 1.18% 6."8% 2.3"% 9.""%+e99 2.'"% .13% ".33% 19.36% "."1%ct99 1.6'% .3% 1.&"% ".3% '.6%5ov99 3.39% 16.66% 1.1% 1.86% 2.9'%ec99 3.&6% '2."% &.9% 8.2% 6.92% 0a)"" ".6'% 2.11% ".6% 9.2% 3."'%Feb"" 3.2% 6.81% 1.88% 1".92% '.28%

    ' Altere apenas as c(lulas com )undo roxo

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    15/42

    7ar"" ".3% ".91% 1.'"% .2"% '."6%Ar"" ".3"% 1'.81% 3.2"% .33% 1.3%7a"" ".&"% 3.62% 1.1"% ".3% 3.93% 0$)"" 3.'6% 11.82% 1.2&% 2.'1% ".19% 0$l"" ".'% 1.&3% 1.2"% 1.9% 2.18%A$4"" 1.9% .2'% '.62% 1."2% 1."%+e"" ".31% 8.16% 1.11% ".""% ".6%ct"" ".1% &.&&% 3.2% ".8&% ".1%5ov"" ".36% 1".&3% '.&% '.28% .3%ec"" 3.'"% 12.82% ".'1% 1.1% 6.1% 0a)"1 '.82% 1.81% ".8"% 3.33% ".11%Feb"1 ".33% 1"."8% 3.6&% 3.2% '.9%7ar"1 ".36% 9.12% .&9% ".&% ".2%Ar"1 '."9% 3.3'% 1."6% &."8% '.1"%7a"1 1.9'% 1.8"% 8."'% 9.9"% 3."6% 0$)"1 ".68% ".&1% '.33% ".26% 1.88% 0$l"1 ".'8% .3% .28% ".""% 8.&'%A$4"1 ".&8% &.&% 2.9% 2."% 9.'6%+e"1 ".'% 16.16% 2.&9% 12.86% 2.1%ct"1 1.2% &.8% 1.32% .8% ".'2%5ov"1 '.16% 13.69% &.9% 6.16% 6."1%ec"1 1.2"% 2.26% 8.'2% '.'6% 9.1'% 0a)"' ".6"% .83% 2.''% 3.&2% ".9'%Feb"' '.21% 1".31% '.9"% ".''% 1.82%7ar"' ".'6% .% 1."% ".6"% ".89%Ar"' 1.31% 1.'8% 1.&6% 3.2% .1"%7a"' '.'6% 1.61% &.6% 1'.'2% 1".8'% 0$)"' "."9% 13.39% 1'.68% 9."'% 19.&9% 0$l"' 1.68% 1'.3&% '".2% '".32% 18.88%A$4"' ".&3% &.3% 11.8% 11.16% 11.22%+e"' 1."6% 1&.9% '8.86% '".96% '9.9%ct"' 3.&1% 16.9'% &.2'% 1.86% &.'1%5ov"' 1.88% 3.3% ".'3% '.''% ".'1%ec"' '.99% 6.'3% '.82% .2'% '.19% 0a)"3 1.8% '.9"% 3."2% 2.&3% '.&1%Feb"3 ".1"% &."2% 1."&% '.83% 1.26%7ar"3 1.&3% 9.&&% .9"% 8.8% 2.8&%Ar"3 1.3% 11.38% 13.8'% 1'.32% 11.69%7a"3 3.6&% &.89% '.&'% 1".6&% 8.16%

     0$)"3 "."% 3.3% 3.1&% 6.23% .3&% 0$l"3 '.&3% 2.&'% 3.'&% 3.% ".8"%A$4"3 3.81% 11.81% "."3% &.21% '.3"%+e"3 '."8% .1% 1.2% ".2'% 2.&6%ct"3 '.9'% 1'.3'% '.3"% ".63% 3."&%5ov"3 3.22% 1'.'2% 3.'&% .36% &.9&%ec"3 '.8&% 1".16% '."2% '.93% 3.12% 0a)"2 ".22% 1.63% 1.69% 1.81% ".28%Feb"2 ".23% ".22% ".9'% '.36% ".&3%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    16/42

    7ar"2 '."'% 1.68% ".18% &.''% 1.6"%Ar"2 1.63% 11.2% 1.'2% 6.38% 1.22%7a"2 1.92% ".3'% &.'&% 8.93% 8.'"% 0$)"2 1.6% 8.'1% ".&9% '.9"% ".&6% 0$l"2 1.&"% .&'% '.&"% 1.3"% 2."9%A$4"2 1.38% '."9% 3."6% 1."% 1.61%+e"2 1.''% 1.92% '.&% ".'&% ".6%ct"2 ".9% ".83% "."6% 1.&% '.8'%5ov"2 '.'% 9."1% 2.2"% "."% ".&2%ec"2 1.'"% 2.'% '.69% 2.12% ".2"% 0a)" ".&% 6."% 1.1'% ."6% .36%Feb" 3.29% 1.&% 1.12% '.3% ".2%7ar" ".22% .23% '.62% 1.1"% ".8%Ar" ".28% &.&2% ."&% 2.32% .6"%7a" ".38% 1.26% ."2% 6.&% 9.'3% 0$)" 1.'% ".&'% '.''% 1.3% 3.9'% 0$l" 1.&9% 3.9&% 1.61% ".""% 1.89%A$4" '.3"% 6.&9% 1.1'% ".3"% ".'%+e" 3.'3% 1'.&'% .99% '.'6% 8.32%ct" ".3'% 2.2"% 1.22% ".22% 1.13%5ov" '.23% .61% '.1"% 2.6&% 3.&8%ec" '.9&% 2.8'% &."&% 9.&&% &.2"% 0a)"& 3.91% 12.63% .33% .6"% '.2%Feb"& ".21% ".9% 3.&3% 2.16% &."%7ar"& 1.1&% 1.61% 1.63% 3."6% 3.83%Ar"& '.8% &.3&% 3.83% 9.18% ".13%7a"& 1."9% 9."% 1".11% 1'.63% 11.8'% 0$)"& ".6'% ".'6% .9'% 13.31% &.1"% 0$l"& 1.2&% 1.''% ".% 3.29% ".36%A$4"& ".3&% '.'8% 1.6'% 1.8"% 1.38%+e"& ".'2% ".&"% 1.&&% ."3% ".&2%ct"& '.12% 6.6'% 1.22% 1.&9% ".8"%5ov"& '.&3% &.8"% 1.11% 6.'3% ."&%ec"& 1.12% &."&% 1.33% 3.86% 1.86% 0a)"6 1.'2% ".38% ".&'% 3.''% 1.96%Feb"6 ".% 1.&8% ".6"% 1.32% 1.2"%7ar"6 1.''% 2.3&% '.8'% 1.2% '.3"%Ar"6 '.18% &.88% ".8"% 3.91% 1.36%7a"6 1."6% &.66% .1&% .28% &.1%

     0$)"6 ".82% 2."&% ".12% 3.21% ".2% 0$l"6 ".33% ".39% '.'% '.9% 1.2%A$4"6 1.12% ".82% 2."% '.2'% 2.11%+e"6 '.&'% 1".&6% &.'6% 3.66% 1.93%ct"6 '.8'% 8."'% .1&% 6.9% 3.9'%5ov"6 ".81% 3.2% '.'8% .89% 3.9%ec"6 ".3&% 1.2"% ".6"% 3.68% ".2% 0a)"8 ".'% &.88% ".&'% 6."'% ".'%Feb"8 1.81% &.6'% 2.36% 1.93% '.'3%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    17/42

    7ar"8 ".'6% 3.96% 3.91% '.2&% 6.96%Ar"8 1.12% 11.3'% 3.2% 9.61% 2.2%7a"8 1.&9% &.9&% 3.23% ".''% 3.81% 0$)"8 ".62% 1".22% '.3"% ".8&% 1.13% 0$l"8 ".&"% 8.28% 1.9% 1."&% '.29%A$4"8 ".8&% &.23% 2.33% .38% 1.8&%+e"8 1.93% 11."3% 16.13% ''."% 1'.'8%ct"8 3.2% '2.8"% 1"."% .38% "."2%5ov"8 '.1"% 1.66% 1".3"% 13.33% 1"."2%ec"8 '."% '.&1% ".16% 1".&2% 9.31% 0a)"9 '.13% 2.&&% ".89% .% 8.31%Feb"9 ".&&% '.82% '.&9% 3.6"% 1.6%7ar"9 1.'2% 6.18% '.&&% 2.'9% 1.89%Ar"9 '."% 1.% .91% &.92% &.3&%7a"9 '.3% 1'.29% 9.2'% 1."2% 3.'3% 0$)"9 ".1% 3.'% 1."8% 2.6&% 1.66% 0$l"9 ".93% &.21% 2."% 2.83% '."%A$4"9 ".93% 3.1% ".62% ".3% 1.11%+e"9 1.93% 8.9"% .62% ".96% 3.6"%ct"9 ".9"% "."2% 1.9'% 3.''% 1.18%5ov"9 3.&3% 8.93% ".36% 1."3% '.16%ec"9 ".'2% '.3"% ".3% 9.1"% 2.3% 0a)1" ".8% 2.&% 6.&6% &.2% 3.8'%Feb1" ".3% 1.&8% 3.2"% 1.'"% .'2%7ar1" 1.93% .8'% 1.&&% 2.'8% '.2"%Ar1" "."6% 2."2% '.83% 1.26% 2.31%7a1" ".1"% &.&2% 2.98% 2.3% '.93% 0$)1" ".22% 3.32% ".82% '.9'% 1.22% 0$l1" 1.62% 1".8"% '.2&% 3.91% 2."8%A$41" ".6% 3.1% "."6% 3.8% '.96%+e1" 1.&8% &.8% 3.'% ".6% 3.69%ct1" 1.69% 1.69% ".2'% 6.&6% '.23%5ov1" ".63% 2.'"% ".8&% &.'% ."%ec1" ".9% '.3&% '.91% 3.3% ".38% 0a)11 1.1"% 3.92% ".6'% 9.39% '.82%Feb11 1.26% 1.''% ".63% .'% "."'%7ar11 ".92% 1.69% 1.9&% ".""% "."'%Ar11 ".'&% 3.8% 3.2"% 1.2"% ".8%7a11 ".'6% '.'9% ".2'% ".88% '.&"%

     0$)11 ".2% 3.23% 1.19% '.1&% ".'9% 0$l11 1.""% .62% ".31% 9.3'% 1.'1%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    18/42

      locação de Ativos

    do da Carteira

    da Carteira

    o x Risco. 100% signigica que Retorno = Risco

      um cenário muito raro

      a Carteira em relação a taxa li!re de risco "C#$

    na somente pela di!ersi&cação

    63."%C$

    '.16%'.3%3.'9%'.'8%1.9&%

    1.&3%1.&'%1.%1.26%1.36%1.36%1.8%1.22%1.22%

    Ibov 1%

    $ro 1'%

    I 63%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    19/42

    1.22%1.'8%1.29%1.39%1.3"%1.2"%1.''%1.'8%1.''%1.19%1.'&%1."1%1.'%1.18%1.33%1.'6%1."%1.&"%1.3'%1.3%1.39%1.39%1.3%1.'%1.36%1.28%1.2"%1.31%1.3%1.2%1.38%1.&2%1.3%1.63%1.96%1.83%1.66%1.86%1.9&%

    1.8%'."8%1.6&%1.&6%1.&3%1.32%1.36%1.'&%1."8%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    20/42

    1.36%1.16%1.''%1.''%1.'8%1.'9%1.'2%1.'1%1.'%1.28%1.38%1.''%1.'%1.21%1."%1.8%1.1%1.&%1."%1.2"%1.38%1.26%1.23%1.12%1.2'%1."8%1.'8%1.18%1.16%1.'%1."%1."9%1."'%".98%1."8%".86%1."%".92%1."'%

    ".9"%".96%".99%".8"%".9'%".82%".82%".9'%".69%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    21/42

    ".82%".9"%".86%".9%1."&%1."1%1.1"%1.16%1.""%1.11%1."2%".8%".96%".82%".66%".6%".68%".&9%".&9%".&9%".&&%".6'%".&&%".9%".6&%".&&%".6%".69%".8&%".89%".82%".81%".81%".93%".8&%".82%".9'%".82%".99%

    ".9%".96%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    22/42

    Otimização de Carteiras   +)),

    Ativos Alocação/o$a)ça ".""%I ".""%

    IRF7 ".""%I7A ".""%I7A &9."1%:;AR ".""%E"8 ".&8% 1.16% 1.% 3.21%A$4"& Err>"8 ".62% 1.'% 1.61% '.''%+e"& Err>"8 ".&% 1."% 1.33% ".8%ct"& Err>"8 ".&9% 1."9% 1.% '.6&%5ov"& Err>"8 ".&3% 1."'% 1.'2% '."&%

    ' Altere apenas as c(lulas com )undo roxo

    ".""% '".""% 2".""% &".""% 8".""%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    23/42

    ec"& Err>"8 ".&% ".98% 1.29% '.9"% 0a)"6 Err>"8 ".6'% 1."8% 1."2% 1.26%Feb"6 Err>"8 ".6% ".86% 1.13% 1.38%7ar"6 Err>"8 ".&9% 1."% 1.39% '.16%Ar"6 Err>"8 ".&3% ".92% 1.68% 2.33%7a"6 Err>"8 ".&6% 1."'% 1.2% '.&"% 0$)"6 Err>"8 ".&"% ".9"% ".% ".26%

     0$l"6 Err>"8 ".&% ".96% ".2&% ".9%A$4"6 Err>"8 ".&% ".99% "."&% ".6%+e"6 Err>"8 ".2% ".8"% 1.2"% '.26%ct"6 Err>"8 ".&1% ".9'% ".8% ".'%5ov"6 Err>"8 ".&% ".82% ".12% ".28%ec"6 Err>"8 ".&% ".82% ".'9% ".61% 0a)"8 Err>"8 ".&"% ".9'% 1.1"% 1.38%Feb"8 Err>"8 ".'% ".69% 1.31% '.1&%7ar"8 Err>"8 ".2% ".82% "."2% '.""%Ar"8 Err>"8 ".&"% ".9"% ".'% '.6%7a"8 Err>"8 ".6% ".86% ".&6% 1.'3% 0$)"8 Err>"8 ".&'% ".9% ".'"% ".18%

     0$l"8 Err>"8 ".&9% 1."&% '.1"% ".8&%A$4"8 Err>"8 ".&&% 1."1% 1.3% ".&%+e"8 Err>"8 ".6"% 1.1"% ".89% 1.&6%ct"8 Err>"8 ".6% 1.16% 1.81% 3.83%5ov"8 Err>"8 ".&&% 1.""% '.9% 3.3&%ec"8 Err>"8 ".6'% 1.11% 2.6% &."8% 0a)"9 Err>"8 ".&8% 1."2% 1.9'% 2.31%Feb"9 Err>"8 ".% ".8% 1.31% 1.3&%7ar"9 Err>"8 ".&2% ".96% 1.8'% 1.&'%Ar"9 Err>"8 ".% ".82% ".'6% ".'"%7a"9 Err>"8 ".% ".66% 1.69% 2.1% 0$)"9 Err>"8 ".6% ".6% ".3&% ".26%

     0$l"9 Err>"8 ".&1% ".68% ".96% 1.'6%A$4"9 Err>"8 ".'% ".&9% ".8"% 1.&9%+e"9 Err>"8 "."% ".&9% "."% ".89%ct"9 Err>"8 "."% ".&9% ".3% 1.1'%5ov"9 Err>"8 "."% ".&&% ".&9% 1."2%ec"9 Err>"8 ".% ".6'% ".86% 1.68% 0a)1" Err>"8 "."% ".&&% 1.1"% 1.18%Feb1" Err>"8 "."% ".9% ".9"% 1.6%7ar1" Err>"8 ".8% ".6&% 1.'"% 1.96%Ar1" Err>"8 "."% ".&&% ".'"% ".&8%7a1" Err>"8 ".% ".6% 1.1&% ".32% 0$)1" Err>"8 ".&% ".69% ".92% 1.'6%

     0$l1" Err>"8 ".&'% ".8&% 1.&3% 1.8%A$41" Err>"8 ".9% ".89% 1.39% '.""%+e1" Err>"8 ".6% ".82% ".28% ".'%ct1" Err>"8 ".% ".81% ".99% 1.99%5ov1" Err>"8 ".3% ".81% ".1'% ".86%ec1" Err>"8 ".&2% ".93% 1.1&% '.39% 0a)11 Err>"8 ".6% ".8&% "."8% ".31%Feb11 Err>"8 ".% ".82% 1.'6% ".&2%7ar11 Err>"8 ".&'% ".9'% ".8'% 1.&%Ar11 Err>"8 ".2% ".82% 1."6% ".%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    24/42

    7a11 Err>"8 ".2% ".99% 1.'6% 1.29% 0$)11 Err>"8 ".&&% ".9% ".8"% ".3"% 0$l11 Err>"8 ".&'% ".96% ".6'% ".&6%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    25/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    26/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    27/42

    Retorno Risco#REF! #REF!#REF! #REF!

    #REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!

    #REF!   #REF!#REF!

    o da Carteira

      a Carteira

    x Risco. 100% signigica que Retorno = Risco

      m cenário muito raro

      Carteira em relação a taxa li!re de risco "C#$

      a somente pela di!ersi&cação

    &9."1% ".""% ".""% 1'.16% ".""% ".""% ".""% 18.8'%$"A0C &'AR E(RO O(RO $%OV "'' .ETR4 VA'E2

    '.1% .33% '.2% .6"% 12.63% 12.'% '8."% 1&.68%

    .3"% 3.&3% &."% 2.16% ".9% '."% 2.69% 6.6%".33% 1.63% 3.83% 3."6% 1.61% ".1&% 3.&"% 3.22%

    ".36% 3.83% ".13% 9.18% &.3&% 1."1% 8.61% ".18%".89% 1".11% 11.8'% 1'.63% 9."% 6.9"% 2.8'% 2.68%".2'% .9'% &.1"% 13.31% ".'6% 1.1"% 1.8&% "."9%".89% ".% ".36% 3.29% 1.''% ".3'% 3.98% 1.66%1.18% 1.6'% 1.38% 1.8"% '.'8% 3.''% 2.'3% 8."2%1.'"% 1.&&% ".&2% ."3% ".&"% '.93% .&"% 1.'&%'.6"% 1.22% ".8"% 1.&9% 6.6'% 6.16% .92% 1.9%3.'1% 1.11% ."&% 6.'3% &.8"% 1"."1% 9.1'% 9.&'%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    28/42

    '.31% 1.33% 1.86% 3.86% &."&% 6.&3% 8.&&% &.9&%1.9"% ".&'% 1.96% 3.''% ".38% '.&6% .""% 1".91%1.18% ".6"% 1.2"% 1.32% 1.&8% ".&3% 8.1% 2.1"%'.81% '.8'% '.3"% 1.2% 2.3&% 3.&8% 6.&"% 3.11%.'3% ".8"% 1.36% 3.91% &.88% 6.2"% 1.'2% 1".'3%.'6% .1&% &.1% .28% &.66% 9.2% 1.&2% 2.2%1.1&% ".12% ".2% 3.21% 2."&% '.6&% 1'.21% 1.'8%

    ".'8% '.'% 1.2% '.9% ".39% ".&"% '."6% 9.'&%1.1% 2."% 2.11% '.2'% ".82% '.89% ".1"% '.3%'."% &.'6% 1.93% 3.66% 1".&6% 2.13% 13.21% '8.6%1.'6% .1&% 3.9'% 6.9% 8."'% 2.38% '1.&&% .29%".38% '.'8% 3.9% .89% 3.2% &.1"% ".16% 2.6%1.69% ".6"% ".2% 3.68% 1.2"% 1.33% ''.9% '.&8%1.38% ".&'% ".'% 6."'% &.88% 11.12% 8.61% 11.68%1."8% 2.36% '.'3% 1.93% &.6'% 6.6"% 1.31% 11.36%".88% 3.91% 6.96% '.2&% 3.96% 1".22% 9.1&% 1.86%1.32% 3.2% 2.2% 9.61% 11.3'% 1".&9% 12.36% &.23%'.13% 3.23% 3.81% ".''% &.9&% 1".31% 1&.11% 1.22%'.2&% '.3"% 1.13% ".8&% 1".22% 9."% .&9% 1'.'%

    '.26% 1.9% '.29% 1."&% 8.28% '.6"% ''.31% 12.3&%".81% 2.33% 1.8&% .38% &.23% 1".29% '.69% &.98%".'1% 16.13% 1'.'8% ''."% 11."3% '3.'3% ".6% 13.9'%1."% 1"."% "."2% .38% '2.8"% '&.93% 33.9% '"."%1.33% 1".3"% 1"."2% 13.33% 1.66% '.1% 13.92% 3."%".6"% ".16% 9.31% 1".&2% '.&1% 3.8% 18.""% '.3%".'2% ".89% 8.31% .% 2.&&% "."3% 9.9% 16.'%".6'% '.&9% 1.6% 3.6"% '.82% 2.98% .26% 2.'1%

    ".'9% '.&&% 1.89% 2.'9% 6.18% '.&% 8.12% ".3"%".36% .91% &.3&% &.92% 1.% 3'.2&% 2.&9% 1.92%".&9% 9.2'% 3.'3% 1."2% 1'.29% 1'.'3% 1&.&'% &.&3%'.'9% 1."8% 1.66% 2.6&% 3.'% ".&"% .81% 8.1%

    ".32% 2."% '."% 2.83% &.21% 1.93% '."6% 8.2%1.92% ".62% 1.11% ".3% 3.1% 6.98% ".'9% 1.2%3.68% .62% 3.6"% ".96% 8.9"% 6.36% 11.2% 11.'%1.23% 1.9'% 1.18% 3.''% "."2% '.&'% ".&9% 9.11%".3% ".36% '.16% 1."3% 8.93% 1'.9% 1".63% 6.2"%

    '.2% ".3% 2.3% 9.1"% '.3"% 2.8'% 2.9'% ".2"%1."% 6.&6% 3.8'% &.2% 2.&% 3.&6% &.86% ".12%'.'&% 3.2"% .'2% 1.'"% 1.&8% 3.1% 1.'9% .28%'.39% 1.&&% '.2"% 2.'8% .8'% 1.3&% '.'% 11.26%1.22% '.83% 2.31% 1.26% 2."2% ".28% 6.3'% &."9%1.8'% 2.98% '.93% 2.3% &.&2% 3.2% 9.1"% 6.82%1.19% ".82% 1.22% '.9'% 3.32% 3."'% 9.'&% 11.9%

    ".29% '.2&% 2."8% 3.91% 1".8"% 11.83% 3.&9% 1'.&%1.9% "."6% '.96% 3.8% 3.1% ".3% .6% '.91%'.99% 3.'% 3.69% ".6% &.8% .13% 2.6'% 13.6&%'.'2% ".2'% '.23% 6.&6% 1.69% &.3% .'8% 2.32%'.'1% ".8&% ."% &.'% 2.'"% ".99% 2.3&% ".'%1.'"% '.91% ".38% 3.3% '.3&% 1.91% 11.8% 1."2%1.'1% ".6'% '.82% 9.39% 3.92% 8.31% ".63% .13%1.2% ".63% "."'% .'% 1.''% ".6"% ."% '.63%1.'% 1.9&% "."'% ".""% 1.69% &.'6% ".'2% 2.2&%".8'% 3.2"% ".8% 1.2"% 3.8% "."2% 9.62% '.69%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    29/42

    1."'% ".2'% '.&"% ".88% '.'9% ".12% .9"% '.&6%".'3% 1.19% ".'9% '.1&% 3.23% '.&9% 1.2% ".2%".23% ".31% 1.'1% 9.3'% .62% &.21% ".92% '.13%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    30/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    31/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    32/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    33/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    34/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    35/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    36/42

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    37/42

    Otimização de Carteiras   +))3

    Ativos Alocação/o$a)ça ".""%I 28.16%

    IRF7 11.88%I7A '.83%I7A '.&'%:;AR ".""%E"8 ".&"% ".9'% 1.1"% 1.38%Feb"8 Err>"8 ".'% ".69% 1.31% '.1&%7ar"8 Err>"8 ".2% ".82% "."2% '.""%Ar"8 Err>"8 ".&"% ".9"% ".'% '.6%7a"8 Err>"8 ".6% ".86% ".&6% 1.'3% 0$)"8 Err>"8 ".&'% ".9% ".'"% ".18% 0$l"8 Err>"8 ".&9% 1."&% '.1"% ".8&%

    ' Altere apenas as c(lulas com )undo roxo

    "% 1"% '"% 3"% 2"% "% &"%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    38/42

    A$4"8 Err>"8 ".&&% 1."1% 1.3% ".&%+e"8 Err>"8 ".6"% 1.1"% ".89% 1.&6%ct"8 Err>"8 ".6% 1.16% 1.81% 3.83%5ov"8 Err>"8 ".&&% 1.""% '.9% 3.3&%ec"8 Err>"8 ".6'% 1.11% 2.6% &."8% 0a)"9 Err>"8 ".&8% 1."2% 1.9'% 2.31%Feb"9 Err>"8 ".% ".8% 1.31% 1.3&%

    7ar"9 Err>"8 ".&2% ".96% 1.8'% 1.&'%Ar"9 Err>"8 ".% ".82% ".'6% ".'"%7a"9 Err>"8 ".% ".66% 1.69% 2.1% 0$)"9 Err>"8 ".6% ".6% ".3&% ".26% 0$l"9 Err>"8 ".&1% ".68% ".96% 1.'6%A$4"9 Err>"8 ".'% ".&9% ".8"% 1.&9%+e"9 Err>"8 "."% ".&9% "."% ".89%ct"9 Err>"8 "."% ".&9% ".3% 1.1'%5ov"9 Err>"8 "."% ".&&% ".&9% 1."2%ec"9 Err>"8 ".% ".6'% ".86% 1.68% 0a)1" Err>"8 "."% ".&&% 1.1"% 1.18%Feb1" Err>"8 "."% ".9% ".9"% 1.6%

    7ar1" Err>"8 ".8% ".6&% 1.'"% 1.96%Ar1" Err>"8 "."% ".&&% ".'"% ".&8%7a1" Err>"8 ".% ".6% 1.1&% ".32% 0$)1" Err>"8 ".&% ".69% ".92% 1.'6% 0$l1" Err>"8 ".&'% ".8&% 1.&3% 1.8%A$41" Err>"8 ".9% ".89% 1.39% '.""%+e1" Err>"8 ".6% ".82% ".28% ".'%ct1" Err>"8 ".% ".81% ".99% 1.99%5ov1" Err>"8 ".3% ".81% ".1'% ".86%ec1" Err>"8 ".&2% ".93% 1.1&% '.39% 0a)11 Err>"8 ".6% ".8&% "."8% ".31%Feb11 Err>"8 ".% ".82% 1.'6% ".&2%

    7ar11 Err>"8 ".&'% ".9'% ".8'% 1.&%Ar11 Err>"8 ".2% ".82% 1."6% ".%7a11 Err>"8 ".2% ".99% 1.'6% 1.29% 0$)11 Err>"8 ".&&% ".9% ".8"% ".3"% 0$l11 Err>"8 ".&'% ".96% ".6'% ".&6%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    39/42

    Retorno Risco#REF! #REF!#REF! #REF!

    #REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!

    #REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!#REF! #REF!

    #REF!   #REF!#REF!

    erado da Carteiraado da Carteira

    orno x Risco. 100% signigica que Retorno = Risco

    em um cenário muito raro

    o da Carteira em relação a taxa li!re de risco "C#$

    gana somente pela di!ersi&cação

    '.&'% ".""% ".""% ".1% ".""% ".""% ".""% ".""%$"A0C &'AR E(RO O(RO $%OV "'' .ETR4 VA'E2

    1.38% ".&'% ".'% 6."'% &.88% 11.12% 8.61% 11.68%1."8% 2.36% '.'3% 1.93% &.6'% 6.6"% 1.31% 11.36%".88% 3.91% 6.96% '.2&% 3.96% 1".22% 9.1&% 1.86%1.32% 3.2% 2.2% 9.61% 11.3'% 1".&9% 12.36% &.23%'.13% 3.23% 3.81% ".''% &.9&% 1".31% 1&.11% 1.22%'.2&% '.3"% 1.13% ".8&% 1".22% 9."% .&9% 1'.'%'.26% 1.9% '.29% 1."&% 8.28% '.6"% ''.31% 12.3&%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    40/42

    ".81% 2.33% 1.8&% .38% &.23% 1".29% '.69% &.98%".'1% 16.13% 1'.'8% ''."% 11."3% '3.'3% ".6% 13.9'%1."% 1"."% "."2% .38% '2.8"% '&.93% 33.9% '"."%1.33% 1".3"% 1"."2% 13.33% 1.66% '.1% 13.92% 3."%".6"% ".16% 9.31% 1".&2% '.&1% 3.8% 18.""% '.3%".'2% ".89% 8.31% .% 2.&&% "."3% 9.9% 16.'%".6'% '.&9% 1.6% 3.6"% '.82% 2.98% .26% 2.'1%

    ".'9% '.&&% 1.89% 2.'9% 6.18% '.&% 8.12% ".3"%".36% .91% &.3&% &.92% 1.% 3'.2&% 2.&9% 1.92%".&9% 9.2'% 3.'3% 1."2% 1'.29% 1'.'3% 1&.&'% &.&3%'.'9% 1."8% 1.66% 2.6&% 3.'% ".&"% .81% 8.1%".32% 2."% '."% 2.83% &.21% 1.93% '."6% 8.2%1.92% ".62% 1.11% ".3% 3.1% 6.98% ".'9% 1.2%3.68% .62% 3.6"% ".96% 8.9"% 6.36% 11.2% 11.'%1.23% 1.9'% 1.18% 3.''% "."2% '.&'% ".&9% 9.11%".3% ".36% '.16% 1."3% 8.93% 1'.9% 1".63% 6.2"%

    '.2% ".3% 2.3% 9.1"% '.3"% 2.8'% 2.9'% ".2"%1."% 6.&6% 3.8'% &.2% 2.&% 3.&6% &.86% ".12%'.'&% 3.2"% .'2% 1.'"% 1.&8% 3.1% 1.'9% .28%

    '.39% 1.&&% '.2"% 2.'8% .8'% 1.3&% '.'% 11.26%1.22% '.83% 2.31% 1.26% 2."2% ".28% 6.3'% &."9%1.8'% 2.98% '.93% 2.3% &.&2% 3.2% 9.1"% 6.82%1.19% ".82% 1.22% '.9'% 3.32% 3."'% 9.'&% 11.9%".29% '.2&% 2."8% 3.91% 1".8"% 11.83% 3.&9% 1'.&%1.9% "."6% '.96% 3.8% 3.1% ".3% .6% '.91%'.99% 3.'% 3.69% ".6% &.8% .13% 2.6'% 13.6&%'.'2% ".2'% '.23% 6.&6% 1.69% &.3% .'8% 2.32%'.'1% ".8&% ."% &.'% 2.'"% ".99% 2.3&% ".'%1.'"% '.91% ".38% 3.3% '.3&% 1.91% 11.8% 1."2%1.'1% ".6'% '.82% 9.39% 3.92% 8.31% ".63% .13%1.2% ".63% "."'% .'% 1.''% ".6"% ."% '.63%

    1.'% 1.9&% "."'% ".""% 1.69% &.'6% ".'2% 2.2&%".8'% 3.2"% ".8% 1.2"% 3.8% "."2% 9.62% '.69%1."'% ".2'% '.&"% ".88% '.'9% ".12% .9"% '.&6%".'3% 1.19% ".'9% '.1&% 3.23% '.&9% 1.2% ".2%".23% ".31% 1.'1% 9.3'% .62% &.21% ".92% '.13%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    41/42

    '.9&% 8."3% ".""% ".""% ".""%FFC$11 T"511% F'"A11 6'(11% E(RO11

    8.9"% ".""% &.13% 3.""% ".'%3.9'% 1.21% 19.39% 6.6&% 1."&%''."6% ".2% 12."6% ".63% ".13%

    1.1'% ".&1% '.89% ".8"% ".83%12.6"% ".81% 9.93% 2.66% ".9"%

    1".&% ".8"% '.1"% '.1'% ".2&%'.69% ".66% 6.82% 3.2"% ".13%

  • 8/15/2019 HC Investimentos - Otimização de Carteiras

    42/42

    3."3% ".89% .&3% ".36% '."9%".8% "."'% '.&&% 8.29% 1.68%1.98% ".89% ".83% '.3% .&%

    ".9&% 3.2% '.'1% '.92% 1.6%1."2% 1."&% 1."% ".99% ."&%2."6% 1.""% '.'2% 1.&1% .''%

    18.&&% "."1% 1.1% &.2"% 8.2"%

    2.12% 1.&&% '.91% ".98% 1.3%&.1&% ".""% .88% &.&3% .66%2.19% 6.'2% 2.&% 9.3&% '.&&%8."9% .39% ".'&% 2.6'% 1.23%6.2% &.'&% 11.&'% '.2% 2.19%

    ".&8% 13.32% 18.&9% .6% '.66%".62% 1.1% 1'.'"% 1&.2&% 9.3%".""% ".8% &.2"% 1'.'1% "."6%1.28% ".8"% 1."&% 6.29% 1".21%

    ".&6% 1.&% ".6"% 1.66% 2.86%1.29% ".6% 2.'1% 8.&"% '.'"%

    ".&8% ".26% 2.8% 1.&1% 1.'3%

    ".66% ".&3% 2.83% 3.1&% 1.'6%1."% 1.1"% 1".98% ".6'% 1.3'%1.21% 3.9'% 1.8% 1.86% 1."2%".68% .39% 6.'"% 1.31% 1.86%3.""% 6.66% 1".3'% 1.8"% .12%

    ".&8% 1'.3&% '.'% 1.68% "."6%"."2% 3.96% 3.3"% ".18% '."2%1.'% ".2"% 1.&'% 1.2&% 1.'2%.9'% 11.6% 13.'1% ".1% &.23%6."2% 8.19% '.61% '.'% ".1%3.33% 3.92% &.38% '.63% 1.33%1.2'% 1.6% 1.82% 1.""% '.2%

    1".33% '.21% "."% '.2'% 2.&8%.'6% 3.32% "."3% ".19% '.96%".&'% 2.1% 1.31% '.2% 3.39%

    &."% 1".2% ".&8% ".98% 1.93%".&8% 11.2'% '.21% 1.'6% 3.2&%