calculo del flete colcas
TRANSCRIPT
-
8/18/2019 Calculo Del Flete Colcas
1/30
COSTO AFIRMADO PUESTO EN OBRA
A) PREPARACION DE AFIRMADO
RENDIM= 570 m3/día COSTO SMaquinaria = 1 Tractor A)
B)C)
Costo de preparación por m3 D)Cantidad ! "! #$% #arcia& Tota& '/$ (con IGV
Tractor ( $(* +,$-. +$.- !."# ($%n IGV
B) CARGUIO MAT. SUE&TO CAT #50 ' 155 P (CAMION 15 M3Rendim$ .* m3/día
%nd Cant #$%$ #arcia&0icia& contro&ador $+ !"! $(- *$31 $(Car2ador ( !"M $-, (**$(* ($31!erram$ $+ $
1.3"
C) TRANSPORTE DE MATERIA&ESDistancia media cantera = ( 4m5e&ocidad promedio = 6 (. " +3) 4m$5o&quete de (, m3 = (, m3Tiempo de car2a = . minTiempo de descar2a = 3 min
Tiempo de recorrido car2ado = 33$33333 minTiempo de recorrido descar2ado = +7$.7-7 mincic&o = 1$*++- minTiempo %ti& = 3.* min/d6*. min /día 8 e0iciencia )E0iciencia . = $.N9mero de :ia;es = ,$*, 55o&umen transportado = .($1- m3/díaRendimiento = 7.$(7 m3/día
Costo de transporte por m3Cantidad ! "! #$% #arcia& Tota& '/$
0icia& Contro&ador $+ $+3, *$31 $(5o&quete ( $((1* (..$*( ++$(( !!.!!
D) COSTO DE MATERIA& EN CANCA '/$ 10.00 por m3
-
8/18/2019 Calculo Del Flete Colcas
2/30
. Por m3+$.-($3.
++$++($3).*#
30.#!
-
8/18/2019 Calculo Del Flete Colcas
3/30
COSTO TRANSPORTE DE AGREGADOS (CANTERA UA+TUNA
TRANSPORTE DE MATERIA&ES
Distancia media cantera = 3, 4m5e&ocidad promedio = 6+"+,) 4m/
-
8/18/2019 Calculo Del Flete Colcas
4/30
-
8/18/2019 Calculo Del Flete Colcas
5/30
COSTO ARENA GRUESA , ARENA GRUESA PUESTO EN OBRA
A) PREPARACION DE ARENA (CANTERA ACOCACA
RENDIM= !.5 m3/día COSTO SCuadri&&a = 1 peon A)B)C)
Costo de preparación por m3 D)Cantidad ! "! #$% #arcia& Tota& '/$ (con IGV
#eon ( 3$+ 3$(3 ($ 10.00 ($%n IGV
B) CARGUIO MAT. SUE&TO CAT #50 ' 155 P (CAMION 15 M3Rendim$ .* m3/día
%nd Cant #$%$ #arcia&
0icia& contro&ador $+ !"! $(- *$31 $(Car2ador ( !"M $-, (**$(* ($31!erram$ $+ $
1.3"
C) TRANSPORTE DE MATERIA&ESDistancia media cantera = 7. 4m5e&ocidad promedio = 6 (. " +3) 4m/
-
8/18/2019 Calculo Del Flete Colcas
6/30
. Por m3($($3.$
-$101.3"
"5.#!
-
8/18/2019 Calculo Del Flete Colcas
7/30
COSTO PIEDRA -ARANDEADA (1/!,3/* PUESTO EN OBRA
A) PREPARACION (CANTERA ACOCACARENDIM= ! m3/día COSTO S/. Por m3
Cuadri&&a = 1 peon A) (+$,B) ($C) ($3.D) (3$-*
Costo de preparación por m3 E) (+$Cantidad ! "! #$% #arcia& Tota& '/$ (con IGV !7*."!
#eon ( * 3$(3 (+$, 1!.50 ($%n IGV !3!.#0
A) -ARANDEADORENDIM= !.5 m3/díaCuadri&&a = 1 peon
Costo de preparación por m3Cantidad ! "! #$% #arcia& Tota& '/$
#eon ( 3$+ 3$(3 ($ 10.00
B) CARGUIO MAT. SUE&TO CAT #50 ' 155 P (CAMION 15 M3Rendim$ .* m3/día
%nd Cant #$%$ #arcia&0icia& contro&ador $+ !"! $(- *$31 $(Car2ador ( !"M $-, (**$(* ($31!erram$ $+ $
1.3"
C) TRANSPORTE DE MATERIA&ESDistancia media cantera = 7. 4m5e&ocidad promedio = 6 (. " +3) 4m$5o&quete de (, m3 = (, m3Tiempo de car2a = . minTiempo de descar2a = 3 minTiempo de recorrido car2ado = ++7$7771 minTiempo de recorrido descar2ado = (11$3-(3 mincic&o = *(,$,. minTiempo %ti& = 3.* min/d6*. min /día 8 e0iciencia )E0iciencia . = $.N9mero de :ia;es = $-3 15o&umen transportado = (3$.. m3/díaRendimiento = (($,7 m3/día
Costo de transporte por m3Cantidad ! "! #$% #arcia& Tota& '/$
0icia& Contro&ador $+ $(3.* *$31 $75o&quete ( $7-(. (..$*( (3$3* 130.#*
D) COSTO DE MATERIA& EN CANCA '/$ 1!0.00 por m3
-
8/18/2019 Calculo Del Flete Colcas
8/30
-
8/18/2019 Calculo Del Flete Colcas
9/30
COSTO ORMIGON PUESTO EN OBRA
A) PREPARACION DE ORMIGON (CANTERA ACOCACA
RENDIM= 3 m3/día COSTO SCuadri&&a = 1 peon A)
B)C)
Costo de preparación por m3 D)Cantidad ! "! #$% #arcia& Tota& '/$ (con IGV
#eon ( +$7771 3$(3 .$33 ".33 ($%n IGV
B) CARGUIO MAT. SUE&TO CAT #50 ' 155 P (CAMION 15 M3Rendim$ .* m3/día
%nd Cant #$%$ #arcia&0icia& contro&ador $+ !"! $(- *$31 $(Car2ador ( !"M $-, (**$(* ($31!erram$ $+ $
1.3"
C) TRANSPORTE DE MATERIA&ESDistancia media cantera = 7. 4m5e&ocidad promedio = 6(. " +3) 4m$5o&quete de (, m3 = (, m3Tiempo de car2a = . minTiempo de descar2a = 3 min
Tiempo de recorrido car2ado = ++7$7771 minTiempo de recorrido descar2ado = (11$3-(3 mincic&o = *(,$,. minTiempo %ti& = 3.* min/d6*. min /día 8 e0iciencia )E0iciencia . = $.N9mero de :ia;es = $-3 15o&umen transportado = (3$.. m3/díaRendimiento = (($,7 m3/día
Costo de transporte por m3Cantidad ! "! #$% #arcia& Tota& '/$
0icia& Contro&ador $+ $(3.* *$31 $75o&quete ( $7-(. (..$*( (3$3* 130.#*
D) COSTO DE MATERIA& EN CANCA '/$ *5.00 por m3
-
8/18/2019 Calculo Del Flete Colcas
10/30
. Por m3.$33($3.
(3$-**,$
1"5.)5
157.33
-
8/18/2019 Calculo Del Flete Colcas
11/30
COSTO PIEDRA SE&ECCIONADA PUESTO EN OBRA
A) ETRACCION + CARGUIORENDIM= * m3/día COSTO S/. Por m3Cuadri&&a = 1 peon A) 7$+,
B) (+$.*D) (+$
Costo de preparación por m3Cantidad ! "! #$% #arcia& Tota& '/$ (con IGV 13#.0#
#eon ( + 3$(3 7$+, ).!5 ($%n IGV 117.""
B) TRANSPORTE DE MATERIA&ESDistancia media cantera = , 4m5e&ocidad promedio = 6 (. " +3) 4m$5o&quete de (, m3 = (, m3Tiempo de car2a = . minTiempo de descar2a = 3 minTiempo de recorrido car2ado = (7$77771 minTiempo de recorrido descar2ado = (3$*3*. mincic&o = *$1((* minTiempo %ti& = 3.* min/d6*. min /día 8 e0iciencia )E0iciencia . = $.
N9mero de :ia;es = -$*3 #5o&umen transportado = (*($*- m3/díaRendimiento = ((1$-( m3/día
Costo de transporte por m3Cantidad ! "! #$% #arcia& Tota& '/$
0icia& Contro&ador $+ $(37 *$31 $75o&quete ( $71- (..$*( (+$1. 1!."*
D) COSTO DE MATERIA& EN CANCA '/$ 1!0.00 por m3
-
8/18/2019 Calculo Del Flete Colcas
12/30
-
8/18/2019 Calculo Del Flete Colcas
13/30
COSTO UNITARIO DE MATERIALES E INSUMOS PUESTOS EN OBRA
PRESUPUESTO: CONSTRUCCION DEL SISTEMA DE DESAGUE DE LA LOCALIDAD DE RAYAN
UBICACIÓN : CARLOS F. FITZCARRALD - YAUYA 2
FECHA BASE : Apr-16
CODIGO DESCRIPCION UNDPRECIO PRECIO
TOTAL c/IGV TOTAL s/IGV
+1(-1+ ABRAADERA DE >IERR >%NDID DE (/+?8(/*? p@a *$7 3$-
++-1+( ACCE'RI' DI5ER'' u *$ 33$-
+3+3 ACER CRR%AD 0=*+ 2/cm+ RAD 7 2 3$1 3$(*
+3(737 ADITI5 IM#ERMEABIIANTE 2a& 3,$ +-$77
+3-, A%A m3 +$ ($7-
+*7-(( AAMBRE DE #%A' (7 m 3$, +$-1
++(, AAMBRE NER . 2 *$, 3$.(
++1 AAMBRE NER RECCID (7 2 *$, 3$.(
++. AAMBRE NER RECCID . 2 *$, 3$.(
++7((( ADABA DE >IERR DE +? u (,$ (+$1(+3,(( ANI DE FEBE u 3$ +$,*
+* ARENA >INA m3 (.$1,.( (,3$(.
+,(* ARENA R%E'A m3 (($3.(3 .,$-+
3*.33-( BADE DE #R%EBA 6T%BERIA) ITR DE (/+? m3 +1*$.+(( +3+$-
++11 %IA m +$1, +$33
3-.((31 !ERRAMIENTA MAN%A #% $
331(( !ERRAMIENTA' MAN%AE' M $
+3. !RMIN 6#%E'T EN BRA) m3 (.,$7,** (,1$33
+(13 ADRI 4IN 4N !EC! A MAN ( (* + u ($+ ($+
+(.+ %BRICANTE #ARA T%BERIA #5C %> 2a& +,$ +($(-
+*37 MADERA E%CAI#T +? 8 *? 8 (K u ($ .$*1+*37( MADERA E%CAI#T RI 3? m ($ $.,
+*37( MADERA E%CAI#T RI 3? +$, m u +$, +$(+
+*37( MADERA E%CAI#T RI 3? 3 m u *$, 3$.(
-
8/18/2019 Calculo Del Flete Colcas
14/30
CODIGO DESCRIPCION UNDPRECIO PRECIO
TOTAL c/IGV TOTAL s/IGV
+*37( MADERA E%CAI#T RI *? * m u 7$ ,$.
+*37( MADERA E%CAI#T RI 7? m +$ ($7-
+*37( MADERA E%CAI#T RI*? m ($, ($+1
+*3(73 MADERA #IN 6REA') p+ 7$, ,$,(
+*3* MADERA TRNI p+ ,$ *$+*+*3* MADERA TRNI +? 3? (K u +$ (7$-,
+*,(( MADERA TRNI INC%LE CRTE #ARA ENC> p+ ,$ *$+*
+33(7 MAA DE '#RTE DE MATERIA >ITRANTE m+ +$ (7$-,
3*-7( MARTI NE%MATIC +- 2 CN BARREN L AC
-
8/18/2019 Calculo Del Flete Colcas
15/30
COSTO UNITARIO DE MATERIALES E INSUMOS PUESTOS EN
PRESUPUESTO: CONSTRUCCION DE AULAS IEI Nº 125 DE CHACAS
UBICACIÓN : ASUNCION - CHACAS ZONA
FECHA BASE : Apr-16
FLETE/KG
CODIGO DESCRIPCION LUGAR UND PESO/UNDPRECIO
BASE c/IGV
102200 ABRAADERA DE >IERR >%NDID DE ( !%ARA u ( 3.50102302 ACCE'RI' DI5ER'' !%ARA 2 ( .0010!00 ACER CRR%AD 0=*+ 2/cm+ R CANTERA 2a& 3".!10!01 ADITI5 IM#ERMEABIIANTE CANTERA m3 3".!10!500 A%A 'ITI m #.00113300 AAMBRE DE #%A' (7 !%ARA 2 ( 5.5011330 AAMBRE NER . !%ARA 2 ( 5.5012250 AAMBRE NER RECCID (7 !%ARA 2 $7 5.50122505 AAMBRE NER RECCID . !%ARA u $* 2.00
12250" ADABA DE >IERR DE +? !%ARA u $, 2.#012"205 ANI DE FEBE !%ARA m3 $, 1.1312#00 ARENA >INA CANTERA m3 1#0.$"12#500 ARENA R%E'A CANTERA IERR >%NDID TI# MA !%ARA p@a $3, "5."51$500 CD #5C 'A *? -J !%ARA p@a $+, 1."01$5103 CD #5C 'A 7? -J !%ARA !%ARA u 300.001!3!00 MADERA E%CAI#T +? 8 *? 8 (K !%ARA m *+$, 1!.001!5310 MADERA E%CAI#T RI 3? !%ARA u + "5.001!5311 MADERA E%CAI#T RI 3? +$, !%ARA u $( 12.00
-
8/18/2019 Calculo Del Flete Colcas
16/30
CODIGO DESCRIPCION LUGAR UND PESO/UNDPRECIO
BASE c/IGV
1!5!00 MADERA E%CAI#T RI 3? 3 m !%ARA u $, 0.501!$100 MADERA E%CAI#T RI *? * m !%ARA m $+ 0.051!$#00 MADERA E%CAI#T RI 7? !%ARA m ( 5.501!$#03 MADERA E%CAI#T RI*? !%ARA p+ ( 5.50
1!!01 MADERA #IN 6REA') !%ARA p+ $+ 0.""200201 MADERA TRNI !%ARA u $, 3.5020"01 MADERA TRNI +? 3? (K !%ARA p+ $(, 1.5"20"02 MADERA TRNI INC%LE CRTE #A !%ARA m+ $+ 3.5020""02 MAA DE '#RTE DE MATERIA >IT !%ARA ((MM '"+, !%ARA u $, "3.00
2!10 T%BERIA #5C I' **3, %> (7MM '"+, !%ARA m $7 1$$.002!120 T%BERIA #5C I' **3, %> (7MM '"+, !%ARA m $1 1$$.002!1"0 T%BERIA #5C 'A *? !%ARA p@a ( 1$$.002!1#0 T%BERIA #5C 'A *? 3 m !%ARA m ($+ 1$$.003202$0 T%BERIA #5C 'A 7? !%ARA u 3$. 1.103202$1 5A5%A CM#%ERTA DE BRNCE DE * !%ARA u +$1 0.#5320#10 5A5%A CM#%ERTA DE BRNCE DE 7 !%ARA u -$+. 3.5032$00 5ERTEDER DE MADERA !%ARA
-
8/18/2019 Calculo Del Flete Colcas
17/30
BRA
: 2
Err:5!
FLETEPRECIO PRECIO
TOTAL c/IGV TOTAL s/IGV
Err,- Err,- Err,-
5A%EP
37$*- 3$77
37$*- 3$77
.$ 7$1+
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- 5A%EP
Err,- 5A%EPErr,- Err,- Err,-
(.$17 (,($-
(($3. .,$(-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
(1,$*( (*1$*
Err,- Err,- Err,-
(3$-- (3$--
Err,- Err,- Err,-
3$ +,+($(
(+$ (.$*
.$ 71+$+1
3$ +,+$(Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
-
8/18/2019 Calculo Del Flete Colcas
18/30
FLETEPRECIO PRECIO
TOTAL c/IGV TOTAL s/IGV
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
+,$ +($(
3,$ +-*$(+
3,$ +-*$(+
Err,- Err,- Err,-
$ $+ $(1
$3 3$,3 +$-1
Err,- Err,- Err,-
5A%EP 5A%EP
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
5A%EP
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-($ $.*
(,$ (+$7(
Err,- Err,- Err,-
(.,$7, (,7$(
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,- Err,-
Err,- Err,-
Err,-
Err,- Err,-
Err,- Err,-
-
8/18/2019 Calculo Del Flete Colcas
19/30
CA&CU&O DE& F&ET
D.S. N 0*#,!00!,MTC
FACTORES DE CONVERSION
REGIONTIPO DE CARRET
A$24o A%rm2o
C'TA de a ( m$s$n$m ($ ($,.
radiente " 3
INTERMEDIA L 'E5A de ( a +, m$s$n$m ($+ +$(
radiente 3 " ,
'IERRA MQs de +, m$s$n$m ($* +$.
radiente , " 1
CUADRO DE DISTANCIAS VIRTUA&ES
RUTAS
DE A
!%ARA CATAC 37$(( ($*
CATAC T%NE DE CA!%I'! 37$+( ($*
T%NE DE CA!%I'! 'AN MARC' *($ +$.
'AN MARC' #MAC!ACA (-$ +$.
#MAC!ACA !%ARI (3$ +$.
!%ARI CCA' ($ 3$-
RUTAS
DE A
!%ARA CCA' 3**$7,
3**.)5
CA&CU&OS DE F&ETE
5E!IC% TI# C3
CA#ACIDAD DE CARA (,$ 2
CIC NRMA >R5
RUTA PESO (6G
3**$7, (,$ .-1$73 $ .-1$73
Costo de >R5 se conciderara $ de acuerdo a& ane8o 5I de& D$'$ NS *-"++"MTC 63$(+$+)
Costo Norma& de acuerdo a& ane8o II D$'$ NS *-"++"MTC 63$(+$+)
ACT%AIACIN A 'E#TIEMBRE DE +((
4= I% 63+) 'ET +(( *3($-( ($3,1
METODO&OGIA DE DETERMINACION DE COSTOS PARA E& SERVICIO PUB&ICO DE TRANSPORTEPASAEROS EN OBMNIBUS + DE CARGA EN CAMION
DISTANCIAREA& (6M
FACTORCONVERSION
DISTANCIAVIRTUA& (6M
DISTANCIAVIRTUA& (6M
COSTONORMA&(SO&ES
COSTO FRV(SO&ES
COSTO TOTA&(SO&ES
!%ARA "MNTERREL
= =
-
8/18/2019 Calculo Del Flete Colcas
20/30
I% 63+) N5 ++ 3(.$+3
DeHido a que e& D$'$ NS *-"++"MTC 63$(+$+) contemp&a e& Costo de& >&ete a No:iemHre$+ que a Actua&i@ado estos :a&ores teniendo presente &o indicado en D$'$ NJ +("+3"MTC 6(*$,$3)
-
8/18/2019 Calculo Del Flete Colcas
21/30
RA
S%n 2%rm2r
+$(,
+$-
3$-
,$,,
,$7-
((*$.
,3$+
37$*
3-$
$7 ($37 (+(.$. $.
DE
DISTANCIAVIRTUA& (6M
COSTO (SO&ES / 6G
FACTOR DEACTUA&I-ACIO
N
COSTOACTUA&
COSTOACTUA&
(SO&ES / 6G
-
8/18/2019 Calculo Del Flete Colcas
22/30
eptiemHre$(( no
-
8/18/2019 Calculo Del Flete Colcas
23/30
CA&CU&O DE& F&ETE TERRESTRE
#RE'%#%E'T
%BICACIN C$#$ CCA' " !%ARI " !%ARI "ANCA'>EC!A BA'E DICIEMBRE " +((
18, DATOS GENERA&ES DE CARGA
2., POR PESO
DESCRIPCION UND CANTIDAD
AAMBRE DE #%A' M (,1$OATER 'T# M 3*$3( AAMBRE NER RECCID BO N . 4 -+$,. AAMBRE NER RECCID BO N (7 4 (3.$,3CA5 CN CABEA #RECI #RMEDI 4 (3.$-*CA5 #ARA CAAMINA DE + (/+? 4 1$.*
>IERR I' D$7 (/+? M 3$#ERN !EA$R'CA CRRIENTE 3 (/+?3/*? %ND -$++#ERN !EA$CAB$CC!E R'C$CRR$"+ (?(/+? CT ,$.7 ACER CRR%AD >L=*+ 6R"7) #RECI #RMED$ 4 3*-*$*CEMENT #RTAND TI# I 6B'$*+$, 4$) B' ((7$.3BI'ARA DE >IERR 6#RMEDI) #A +($CANDAD 7MM #A ($* ADABA #A 1$>%MINANTE #A 3+$33DINAMITA A 7, 4 ,$3-NITRAT DE AMNI A 33 4 +$7-%IA MI 3+$33
IFA #/MADERA !FA 1($3TIA EN B'A DE + 4$ B' (,.$.7CRDE M *(.$,+#EAMENT #/T%B #5C A *,$,,'DAD%RA CECRD (/.? 4 1($*!I#CRIT DE CACI 3 4 (,$1.A5E #ARA 5A5%A DE CM#%ERTA #A .$IANTRA>IA M+ ($.BARREN 1/.? 8 3p %ND $+* ADITI5 C!EMA ( #5 4 ,*$.7CAFA L TA#A CNCRET #/CNE$ (/+? #A +3-$MADERA TRNI #+ +-1,$+-
MADERA RIA #+ *($1MADERA RIA TRATADA M +*$TRI#AL %#%NA *.(-MM #/ENC>RAD 6. %'') #A ($+7 AN% ACER (?(?3/(7? M (*.$. AN% ACER ( (/*?( (/*?3/(7? M (*.$.#INT%RA ATE A +3$7-#INT%RA E'MATE 'INTETIC A 3.$(1#INT%RA ANTICRR'I5A E#ICA A (+$.7#ANC!A NERA AC 3/(7? *K .K #A $+*#ANC!A NERA AC (/.? *K .K #A 7$-3#ATINA >$N$ (? 3/(7? +K #A 3$BRIDA ACER RM#E A%A +? #A 7$
CAAMINA A5ANIADA ($.3$.3$++MM #N +.+$*7CD ACER A5ANIAD TI# I' I 3/*? -J #A 7$CD ACER A5ANIAD TI# I' I +? -J #A ,+$NI#E ACER A5$ TI# I'"I (?( (/+? #A 1$
CN'TR%CCIN DE 'I'TEMA DE A%A #TAB'ANITARI DE C$#$ CCA'
-
8/18/2019 Calculo Del Flete Colcas
24/30
NI#E ACER A5$ TI# I'"I ( (/+?+? #A (7$NI#E ACER A5$ TI# I'"I +?+ (/+? #A 1$NI#E ACER A5$ TI# I'"I *?+ (/+? #A (.$%NIN 'IM#E ACER A5ANIAD TI# I' I 3/*? #A 7$%NIN %NI5ER'A >IERR A5$ ( (/+? #A 7$TA#N >$ D$ !EMBRA %R 3/*? #A 7$ ADA#TADR #5C A%A #R/R'$MAC!/!EM$(/+? #A +*+$ ADA#TADR #5C A%A #R/R'$MAC!/!EM$3/*? #A 3,$ ADA#TADR #5C A%A #R/R'$MAC!/!EM$ (? #A +$ ADA#TADR #5C A%A #R/R'$MAC!/!EM$( (/+ #A *-$ ADA#TADR #5C A%A #R/R'$MAC!/!EM$+? #A +,$ ADA#TADR #5C A%A #R/R'$MAC!/!EM$*? #A +$CANA'TIA DE #5C DE ( (/+? #A (-$CANA'TIA DE #5C DE +? #A ,$CANA'TIA DE #5C DE 3/*? #A +$CANA'TIA DE #5C DE (/+? #A ($CD #5C A%A '/# (/+? *,J #A +*+$
CD #5C A%A '/# 3/*? *,J #A ($CD #5C A%A '/# (? *,J #A +1$CD #5C A%A '/# ( (/+? *,J #A ++$CD #5C A%A '/# +? *,J #A -$CD #5C A%A '/# (/+? -J #A +*($CD #5C A%A '/# 3/*? -J #A +,$CD #5C A%A '/# (? -J #A +$CD #5C A%A '/# ( (/+? -J #A ,.$CD #5C A%A '/# +? -J #A (,$CD #5C A%A '/# 3/*? ++$,J #A +$CD #5C A%A '/# (? ++$,J #A (3$CD #5C A%A '/# ( (/+? ++$,J #A (7$
CD #5C A%A '/# +? ++$,J #A .$CD #5C A%A '/# *?-S #A +$CD #5C A%A '/# +?-S #A +$RED%CCIN #5C A%A '# 3/*? A (/+? #A +$RED%CCIN #5C A%A '# (? A (/+? #A -($RED%CCIN #5C A%A '# ( (/+? A 3/*? #A +$RED%CCIN #5C A%A '# ( (/+? A (? #A 1$RED%CCIN #5C A%A '# +? A (? #A *$RED%CCIN #5C A%A '# +? A ( (/+? #A 37$RED%CCIN #5C A%A '# 3? A +? #A (+$RED%CCIN #5C A%A '# *? A +? #A +,$RED%CCIN #5C A%A R'CADA +? A 3/*? #A +$RED%CCIN #5C A%A R'CADA ( (/+? A (/+? #A -7$TA#N #5C A%A '$#$ !EMBRA (/+? #A +($77TA#N #5C A%A '$#$ !EMBRA 3/*? #A ,$(.TA#N #5C A%A '$#$ !EMBRA (? #A +*$+.TA#N #5C A%A '$#$ !EMBRA ( (/+? #A +$7.TA#N #5C A%A '$#$ !EMBRA +? #A 1$,(TA#N #5C A%A '$#$ !EMBRA *? #A *$TA#N #5C A%A R'CAD MAC! (? #A +$TEE #5C A%A '# (/+? #A +$TEE #5C A%A '# 3/*? #A (.$TEE #5C A%A '# (? #A +$
TEE #5C A%A '# ( (/+? #A (-1$TEE #5C A%A '# +? #A (($TEE #5C A%A '# *? #A +$%NIN #5C A%A DBE CAM#ANA 6'$#$) (/+? #A (+$%NIN #5C A%A DBE CAM#ANA 6'$#$) 3/*? #A +$
-
8/18/2019 Calculo Del Flete Colcas
25/30
%NIN #5C A%A DBE CAM#ANA 6'$#$) ( (/+? #A (*$%NIN #5C A%A DBE CAM#ANA 6'$#$) +? #A 77$%NIN #5C A%A C/R'CA (? #A +$%NIN #5C A%A C/R'CA +? #A 7$%NIN #5C A%A C/R'CA *? #A *$%NIN %NI5ER'A #5C A%A '$#$ (/+? #A +$%NIN %NI5ER'A #5C A%A '$#$ 3/*? #A *$%NIN %NI5ER'A #5C A%A '$#$ (? #A (.$%NIN %NI5ER'A #5C A%A '$#$ ( (/+? #A +$%NIN %NI5ER'A #5C A%A '$#$ +? #A ($%NIN %NI5ER'A #5C A%A '$#$ *? #A *$5A5%A #A' #5C A%A (/+? #A +3-$5A5%A >TADRA BRNCE (/+? #A ($5A5%A >TADRA BRNCE 3/*? #A ($5A5%A >TADRA BRNCE (? #A -$5A5%A >TADRA BRNCE ( (/+? #A ,$5A5%A >TADRA BRNCE +? #A *$
5A5%A CM#%ERTA #E'ADA BRNCE (/+? #A ($5A5%A CM#%ERTA #E'ADA BRNCE 3/*? #A (,$5A5%A CM#%ERTA #E'ADA BRNCE (? #A (7$5A5%A CM#%ERTA #E'ADA BRNCE ( (/+? #A (+$5A5%A CM#%ERTA #E'ADA BRNCE +? #A ,$5A5%A CM#%ERTA #E'ADA BRNCE *? #A +$REFIA DE +? #A +7$
'., AGREGADOS POR VO&UMEN
DESCRIPCION UND CANTIDAD
ARENA >INA M3 (($3*
ARENA R%E'A M3 71$+
#IEDRA ARANDEADA (/+? " 3/*? M3 7-$.(
#IEDRA MEDIANA M3 7$7(
#IEDRA #/>ITR RAN%M$ '/E'#ECI>$ TEC$ M3 *1$
!RMIN M3 3$1.
TOTA& AGREGADOS !05.5)
c., TUBERIA POR VO&UMEN
CA#ACIDAD DE CAMIN
D9$cr%:c%;n Un%. C2n4. P9$o T.(
-
8/18/2019 Calculo Del Flete Colcas
26/30
T%B #5C A%A A"1$, '$#RE'IN +? ,M % 71$3+ 3$7* +*,$(.T%B #5C A%A A"1$, '$#RE'IN *? ,M % $* -$-( 3$-7
TOTA& 5 ))".*0
!., F&ETE TERRESTRER%TA MATERIAE' !%ARA " CC
R%TA T%B' !%ARA " CCR%TA AREAD' !%ALT%NA " C
D9$cr%:c%;n Un%2 C2n4%2
Materia&es 2 .1,3,$* A2re2ados m3 +,$,7TuHos 5ia;e $,1
3., F&ETE RURA&
PEON
N%MER DE 5IAFE' #R DIA (+ TRAMFRNA DIARI -*$*.
COSTO PROM POR VIAE 7."7
D9$cr%:c%;n Un%2 C2n4%2
Cemento B&s ((7$.3Materia&es sin cemento 2 3.+$+. A2re2ados 6Arena >ina Arena ruesa #iedra arandeada) ata6G) ((3,$.7TuHos %ND 3(1$1+ 6G) 'e uti&i@a como 0actor de con:ersión ( m3 = ,, &atas
*., RESUMEN DE& F&ETE
D9$cr%:c%;n Mon4o(S/.
>&ete Rura& +( 7*-$11>&ete Terrestre (, *(3$-T O T A & 37 0)3.)7
-
8/18/2019 Calculo Del Flete Colcas
27/30
PESO U.(
-
8/18/2019 Calculo Del Flete Colcas
28/30
($+ (-$+($* -$.($. 3+$*
$7 3$7
$. *$.$*, +$1
$+ *$.*$3 $..$. $(7$. 3$-+
$( +$,
$(, $3$+ 3$.$+, ($+,
$( $+
$. $.$1 (,$13
$, $,$1 +$$(1 3$1$+- +$7
$1 (1$.3$, ($3$1 $(,$(1 -$1*
$+- 3$3,
$, $($1 $-7$(1 +$7-
$+- +$3($*7 $-($*7 $-($. ($7
$. 1$+.$. $(7$. $,7
$. $3+$. +$..$. $-7
$. +$
$. $(7
$. 1$7.$+ $*3$3 $(3
$* $-1$, $-3$. ,$7*$- $37$* $.$* $.
$* $73
$7 $(3
$3, 7.$-,$* *$.
$, ($
$+ $+*$3 $,
-
8/18/2019 Calculo Del Flete Colcas
29/30
$, $73$. ,$+.$* $.
$. $*.
$(7 $7*$, $-
$3 $($* $1+$, $-$. $.
$(7 $7*
$*, (1$,,($ ($($, ($,
+$, ++$,
*$, ++$,,$, ++$
$*, $*,$, 1$,($ (7$+$ +*$
3$, (1$,*$, -$,$- (,3$*
TOTA& "7 535.*0
PESO U.(9 N V%2>9$
(7*, $(((7-, $3,. $33,. $(.-1.-* $(+7
3(,17 $+3(-1* $(*+
(*3* $-3,. $(,1.-* $
-
8/18/2019 Calculo Del Flete Colcas
30/30
(-1* $3**-3 $(
0.57
A'
A' CA'
P.U. P2rc%2
$. 1+$.331$,* 11(7$17
(+(.$. 7-*$3(To42(S/. 158*13.#0
Dist$ #romedio ($+ m
F2c4or P.U. P2rc%2
$+ 1$.1 (.+1$-($+ $(- (*(,$37$+ 1$.1 (1.+$-,$+ ($ 73$,*
To42(S/. !18)*#.77
CCA'6AMACEN) %AR MA' AEFAD DE#RLECT