parquemaceió

4
Chart Title %F P/AV

Upload: jgguia

Post on 04-Oct-2015

213 views

Category:

Documents


0 download

DESCRIPTION

planilha de pagamento

TRANSCRIPT

Grf1

Grf2

Plan1ParcelatotalTP/AVTP-AV%FP/AV(P+1)-(P)(TP+1)-(TP)(P+1)-(P31)(TP+1)-(T31)Imediato752775271.4970167064Prazo Vista50285028100100Prazo22532.725065.441.007446300737.440.74%0.50372315042495.2837.44Prazo31701.025103.061.01492840175.061.49%0.338309467831.737.62Prazo41285.215140.841.022442323112.842.24%0.2556105807415.8137.78Prazo51035.775178.851.0300019889150.853.00%0.2060003978249.4438.01Prazo6869.552171.03758949881893.76%0.1729315831166.2738.15Prazo7750.765255.321.0452108194227.324.52%0.1493158313118.7438.32Prazo8661.735293.841.0528719173265.845.29%0.131608989789.0338.52Prazo9592.515332.591.0605787589304.596.06%0.117842084369.2238.75Prazo10537.155371.51.0683174224343.56.83%0.106831742255.3638.91Prazo11491.875410.571.0760879077382.577.61%0.097826173445.2839.07Prazo12454.165449.921.0839140811421.928.39%0.090326173437.7139.35Prazo13422.265489.381.0917621321461.389.18%0.083981702531.939.46Prazo14394.935529.021.0996459825501.029.96%0.078546141627.3339.64Prazo15371.255568.751.1075477327540.7510.75%0.073836515523.6839.73Prazo16350.555608.81.1155131265580.811.55%0.069719570420.740.05Prazo17332.295648.931.1234944312620.9312.35%0.066087907718.2640.13Prazo18316.075689.261.1315155131661.2613.15%0.06286197316.2240.33Prazo19301.575729.831.1395843278701.8313.96%0.059978122514.540.57Prazo20288.535770.61.1476929196742.614.77%0.05738464613.0440.77Prazo21276.745811.541.1558353222783.5415.58%0.055039777211.7940.94Prazo22266.035852.661.1640135243824.6616.40%0.052909705610.7141.12Prazo23256.265893.981.1722315036865.9817.22%0.05096658719.7741.32Prazo24247.315935.441.180477327907.4418.05%0.04918655538.9541.46Prazo25239.0859771.18874303994918.87%0.04754972168.2341.56Prazo26231.560191.197096260999119.71%0.04604216397.5842Prazo27224.486060.961.20544152741032.9620.54%0.04464598257.0241.96Prazo28217.976103.161.21383452671075.1621.38%0.04335123316.5142.2Prazo29211.916145.391.22223349241117.3922.22%0.04214598256.0642.23Prazo30206.276188.11.23072792361160.123.07%0.04102426415.6442.71Prazo31200.996230.691.23919848851202.6923.92%0.03997414485.2842.59Prazo32196.056273.61.24773269691245.624.77%0.03899164684.9442.914.9442.91142.91Prazo33191.426316.861.25633651551288.8625.63%0.03807080354.6343.269.5786.17243.085Prazo34187.066360.041.26492442321332.0426.49%0.03720365954.3643.1813.93129.35343.1166666667Prazo35182.966403.61.27358790771375.627.36%0.03638822594.143.5618.03172.91443.2275Prazo36179.096447.241.28226730311419.2428.23%0.03561853623.8743.6421.9216.55543.31Prazo37175.436490.911.29095266511462.9129.10%0.03489061263.6643.6725.56260.22643.37Prazo38171.976534.861.29969371521506.8629.97%0.03420246623.4643.9529.02304.17743.4528571429Prazo39168.76579.31.30853221961551.330.85%0.03355210823.2744.4432.29348.61843.57625Prazo40165.596623.61.31734287991595.631.73%0.0329335723.1144.335.4392.91943.6566666667