(orçamento global.pdf).pdf

7/30/2019 (Oramento Global.pdf).pdf

1/13

,WHP 'LVFULPLQDomR 8QG 4XDQW 3UHoRVHP%', 3UHoR8QLW 3UHoR7RWDO

'(63(6$6',5(7$6

$GPLQLVWUDomRORFDO PrV

/RFDomRGHPiTXLQDVHHTXLSDPHQWRV PrV

9DOHUHIHLomR PrV

0RELOL]DomRHGHVPRELOL]DomR XQG

(TXLSDPHQWRGH3URWHomR,QGLYLGXDO XQG

7D[D GH VHUYLoR HP UD]mR GR SURFHVVDPHQWR GD GHVSHVD S~EOLFD73'& DUWLJR SDUiJUDIR GD /HL (VWDGXDO FF /HL

(VWDGXDOUHJXODPHQWDGDSHORGHFUHWRQ

XQG

/LFHQoDV H WD[DV SDUD DSURYDomR GH SURMHWRV QDV HQWLGDGHV S~EOLFDVFRPSHWHQWHV SUHIHLWXUD FRUSR GH ERPEHLURV OLFHQoDV DPELHQWDLVHQHUJLVDHQWUHRXWURV

XQG

'(63(6$6',9(56$6

/2&$/5XD3URIHVVRU*HUDOGR9RQ6KRVWHQQ-DJXDULEH-RmR3HVVRD3%2%5$7ULEXQDOGH&RQWDVGR(VWDGRGD3DUDtED

)217('('$'266,1$3,683/$1(&20326,d(63,1,'$7$%$6(6HWHPEUR(1*(1+(,5$5(632169(/3(/225d$0(172-XOLDQD0D\HU)HLWRVD0RXUD%',

(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

',9(5626

25 $0(172*/2%$/

3ODFD LGHQWLILFDWLYD GD REUD HP FKDSD JDOYDQL]DGD SLQWDGD DUPDGDFRPVDUUDIRHSRQWDOHWH

P

%DUUDFmR GH REUD HP FKDSD FRPSHQVDGD SLVR FLPHQWDGR HFREHUWXUDHPWHOKDILEURFLPHQWR

P

(ODERUDomRGHSURMHWRVH[HFXWLYRVHFRPRFRQVWUXtGRDVEXLOW XQG

68%727$/ 5

(',),&$d-2'$$66(;

'HPROLomRGHDOYHQDULDGHYH] P

'HPROLomRGHHVWUXWXUDPHWiOLFDGRJLQiVLRFRPUHPRomR P

'HPROLomR GH WHOKDGR FRP WHOKD ILEURFLPHQWR LQFOXVLYHPDGHLUDPHQWR

P

'HPROLomRGHODMHSUpPROGDGD P

'HPROLomRGHSLVRHFRQWUDSLVR P

5HWLUDGDGHSRUWDGHPDGHLUDFRPIRUUD XQG

5HWLUDGDGHMDQHOD XQG

5HWLUDGDGHEDQFDGDGHJUDQLWRFRPFXEDGHORXoD XQG

5HWLUDGDGHEDQFDGDGHLQR[FRPFXED XQG

5HWLUDGDGHODYDWyULRV XQG 5HWLUDGDGHEDFLDVDQLWiULD XQG

5HWLUDGDGHPLFWyULR XQG

5HWLUDGDGHFKXYHLUR XQG

7UDQVSRUWHERWDIRUDGHPDWHULDO P

9(67,5,2'$$17,*$48$'5$'27&(



P



5HWLUDGDGHMDQHOD XQG


5HWLUDGDGHODYDWyULRV XQG

5HWLUDGDGHEDFLDVDQLWiULD XQG

5HWLUDGDGHPLFWyULR XQG



'(02/,d-2'(%/2&26

Pgina 1


2/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

$548,92



P


'HPROLomRGHSyUWLFRVSUpPROGDGR XQG

5HWLUDGDGHSRUWDGHPDGHLUDFRPIRUUD XQG 5HWLUDGDGHMDQHOD XQG






/$1&+21(7(7(55$d2



P


'HPROLomRGHSLODUHVGHFRQFUHWRDUPDGR P


5HWLUDGDGHMDQHOD XQG 5HWLUDGDGHEDQFDGDGHJUDQLWRFRPFXEDGHORXoD XQG

5HWLUDGDGHEDOFmRFRPFXEDGHLQR[ XQG




6(725'(75$163257(



P

'HPROLomRGHSLODUHVSUpPROGDGRV XQG




5HWLUDGDGHEDQFDGDGHJUDQLWRFRPFXEDGHORXoD XQG 5HWLUDGDGHEDOFmRFRPFXEDGHLQR[ XQG





085235e',2)%,20$5,=



*8$5,7$$17,*$





68%727$/ 5

3$9,0(17$d-2

3$9,0(17$d-23$,6$*,602*5$',/

Pgina 2


3/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

%ORFRJUDPDSUpPROGDGRVREUHFROFKmRGHDUHLDYHJHWDO P

3DYLPHQWDomR HP EORFR LQWHUWUDYDGR VREUH FROFKmR GH DUHLDIRUQHFLPHQWRHDVVHQWDPHQWRFDOoDGD

P

3DYLPHQWR HP SDUDOHOHStSHGR VREUH FROFKmR GH DUHLD UHMXQWDGRFRPDUJDPDVVDQRWUDoR

P

5HWLUDGDOLPSH]DHUHDVVHQWDPHQWRGHSDUDOHOHStSHGRVREUHFROFKmRGHDUHLD

P

0HLRILRHPSHGUDJUDQLWLFDUHMXQWDGRFRPDUJDPDVVDQRWUDoR

P

5HPRomR H UHSRVLomR GH PHLR ILR HP SHGUD JUDQLWLFD UHMXQWDGRFRPDUJDPDVVDQRWUDoR

P

3$,6$*,602*5$',/

*UDPDHVPHUDOGDHPSODFDVFRPDGXEDomRHWHUUDYHJHWDO P

*UDGLOGHIHUURJDOYDQL]DGRFRPHVWUXWXUDGHPHWDORQ P

68%727$/ 5

(6758785$'(&21&5(72$50$'2

&RQFUHWR DUPDGR 03D FRQIRUPH SURMHWR HVWUXWXUDO IXQGDomRYLJDVHSLODUHV

P

3$5('(6(3$,1e,6

0DUFDomRGHDOYHQDULD PO

$OYHQDULDGHYH]FRPWLMRORVGHIXURV P (QFXQKDPHQWRGHDOYHQDULDYH] P

5(9(67,0(17263$9,0(17$d-2

& KDSL VFR F DUJDP DV VD GH FL PHQWR HDU HLD WUD oR P

0DVVD ~QLFD F DUJDPDVVD PLVWD GH FLPHQWR FDO H DUHLD WUDoRHPP

P

5HJXODUL]DomR GH EDVH FRP DUJDPDVVD GH FLPHQWR H DUHLD WUDoR

P

5HYHVWLPHQWR FHUkPLFR HVPDOWDGR [FP EUDQFR SDUHGH H SLVR(OLDQHRXVLPLODU

P

3LVRSRUFHODQDWRDWLWXGHFLPHQWR[FPIDEULFDQWH2ULPRXVLPLODU

P

3LVRHPFRQFUHWRSROLGR P

5HYHVWLPHQWRGDPDUTXLVHHP$&0 P

6HL[RURODGR P

,167$/$d-2(/e75,&$

3RQWRGHIRUoDFRPUHGHHPEXWLGD XQG

3RQWRGHOX]FRPUHGHHPEXWLGDVHPOXPLQiULD XQG

4XDGUR GH GLVWULEXLomR SDUD FLUFXLWRV WULIiVLFR LQFOXLQGRGLVMXQWRUHVHPRQWDJHP

XQG

4XDGUR GH PHGLomR WULIiVLFR FRP FDERV GH PP H HOHWURGXWRGH39&UtJLGRVROGiYHOGHFRPGLVMXQWRUHV XQG

(QWUDGD GH HQHUJLD HOpWULFD WULIiVLFD ILRV FRP FDERV GHPP9FRPSRVWHGHFRQFUHWRDUPDGR'7FRPSOHWD XQG

5HIOHWRU3$5:9FRPSOHWRHLQVWDODGR XQG

/XPLQiULDDOHWDGDSDUDEyO LFD[:FRPSOHWDHLQVWDODGD XQG

&DL[D GH SDVVDJHP HP DOYHQDULD UHERFDGD GLPHQV}HV LQWHUQDV[[PP FRP WDPSD SUpPROGDGD GH FRQFUHWR HVFDYDomRHFRQIHFomR

XQG

,167$/$d-2+,'5266$1,75,$*5$1,72

3RQWRGHiJXDFRPUHGH XQG

3RQWRGHHVJRWRFRPUHGH XQG

%DFLD VDQLWiULD FRP FDL[D DFRSODGD /LQKD 5LYLHUD &HOLWH UHIHRXVLPLODU

XQG

5HJLVWURVGHJDYHWDFRPDFDEDPHQWR XQG

3267232/,&,$/

Pgina 3


4/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

*UHOKDHSRUWDJUHOKDTXDGUDGD XQG

'XFKDEHOREDQKR/RUHQ]HWWLRXVLPLODU XQG

&XEDGHHPEXWLUEUDQFD XQG

%DQFDGDGHJUDQLWR P

'LYLVyULDHPJUDQLWRSUHWR6mR*DEULHO P

&DL[D GH SDVVDJHP HP DOYHQDULD UHERFDGD GLPHQV}HV LQWHUQDV[[FP FRP WDPSD SUpPROGDGD GH FRQFUHWR HVFDYDomR

HFRQIHFomR

XQG

(648$'5,$6

.LW SRUWD SURQWD LQWHUQD VHPLRFD FRP IRUUD IHFKDGXUD HIHUUDJHQV[FP

XQG

3RUWDHPYLGUREOLQGH[PPFRPSHOtFXODMDWHDGDHIHUUDJHQV P


*UDGHGHIHUURHPEDUUDFKDWDSRUWDGDFHOD P

-DQHODGHDOXPtQLRDQRGL]DGRFRPYLGURYHUGHWHPSHUDGRPP P

-DQHOD GH DOXPtQLR DQRGL]DGR WLSR YHQH]LDQDFRP SLQWXUDHOHWURVWiWLFDEURQ]H P

,03(50($%,/,=$d-2

,P SHUP HDE LO L] Do mR GHO DM HF RP PD QWD DOX PL QL] DGDP P P

,PSHUPHDELOL]DomRFRPDUJDPDVVDSROLPpULFD P

3,1785$)2552 0DVVDDFUtOLFDHPSDUHGHVH[WHUQDVGHPmRV P

3LQWXUDDFUtOLFDVHPLEULOKRVHPHPDVVDPHQWR P

)RUUR GHJ HVV R HP SOD FD [FP HPD VV DGR HSL QWD GR P

/2&$d-2'(2%5$/,03(=$),1$/

/RFDomRGDREUDFRPHTXLSDPHQWRWRSRJUiILFRHWRSyJUDIR

P

/LPSH]DILQDOSDUDHQWUHJDGDREUD P

68%727$/ 5

(6758785$'(&21&5(72$50$'25(9(67,0(172

/DMHHPFRQFUHWRDUPDGR03DFRQIRUPHSURMHWRHVWUXWXUDO P

5HYHVWLPHQWR$&0EUDQFR P

,167$/$d-2(/e75,&$


/XPLQiULDDOHWDGDSDUDEyOLFD[:FRPSOHWDHLQVWDODGD XQG

(648$'5,$,03(50($%,/,=$d-2

3 RUWD GHYLGUR EO LQG H[ PP FRP IRO KDV HIHUUDJHQV P

7X ERJD OYDQL ]DGR GH SDUD IL [Do mR GHSR UWD GH YLG UR P O

,P SHUP HDE LO L] Do mRG HO DMHF RP PD QWD DOX PL QL] DGDP P P

68%727$/ 5

)81'$d-2((6758785$'(&21&5(72$50$'2

&RQFUHWRDUPDGRSDUDIXQGDomRHSLODUHV03D P

/DMHHPFRQFUHWRDUPDGR03DFRQIRUPHSURMHWRHVWUXWXUDO P

5(9(67,0(1726

&KDSLVFRFDUJDPDVVDGHFLPHQWRHDUHLDWUDoR P


P

0$548,6($&(662(175$'$35,1&,3$/

5()250$'$*8$5,7$

Pgina 4


5/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

5HYHVWLPHQWR$&0EUDQFR P

/2&$d-2'(2%5$/,03(=$),1$/


P


68%727$/ 5

029,0(172'(7(55$

(VFDYDomRPDQXDOGHYDODV P

$WHUURDSLORDPHQWRGRFDL[mRFRPPDWHULDOGHHPSUpVWLPR P

&DUJD GHVFDUJD H WUDQVSRUWH PHFDQL]DGR GH WHUUD HP FDPLQKmREDVFXODQWHP'07DWpNP P

)81'$d-2

6RORFLPHQWRQRWUDoRFLPHQWRHDUHLDFRPFRPSDFWDomR

P

(',)&,2*$5$*(0$8',75,2

$oR&$H&$ NJ

)RUPDSDUDIXQGDomRVHPUHXWLOL]Do}HV P

&RQFUHWR XVLQDGR 03D LQFOXLQGR WUDQVSRUWH FRP FDUULQKRVODQoDPHQWRDGHQVDPHQWRHDFDEDPHQWR P

'HVPROGDJHPGHIRUPDV P

(6758785$(0&21&5(72$50$'2 $oR&$H&$ NJ

)RUPDSDUDHVWUXWXUDXVRV P

&RQFUHWR XVLQDGR 03D LQFOXLQGR WUDQVSRUWH FRP FDUULQKRVODQoDPHQWRDGHQVDPHQWRHDFDEDPHQWR P

'HVPROGDJHPGHIRUPDV P

3$5('(6(3$,1e,6

0DUFDomRGHDOYHQDULD PO

$OYHQDULDGHYH]FRPWLMRORVGHIXURV P

(QFXQKDPHQWRGHDOYHQDULDYH] P

$OYHQDULDGHYH]FRPWLMRORVGHIXURV P

3DLQHOHP0')FRPSLQWXUDHPODFD P

3DLQHOHP0')PDGHLUDGRUHPRYtYHOVLVWHPD+XIFRURXVLPLODU

P

)HFKDPHQWRH[WHUQRHPFKDSDFLPHQWtFLDGHPPLPSHUPHDELOL]DGDHHPDVVDGDSURQWDSDUDRUHYHVWLPHQWRGHDFDEDPHQWR

P

5(9(67,0(1723$5('((3,62

5(9(67,0(1723$5('(

& KDSLVFRFDUJDPDVVDGHFLPHQWRHDUHLDWUDoR P


P

3DVWLOKDGHYLGUREUDQFD6LFPRORXVLPLODU P

3DVWLOKDQDFRUPDUURQ*DLORXVLPLODU P

3DVWLOKD[FPFRUEHJH$WODVRXVLPLODU P

3DVWLOKD[FPFRUEUDQFD$WODVRXVLPLODU P

5HYHVWLPHQWR FHUkPLFR FRU PRQWH ELDQFR $& [FP (OLDQH RXVLPLODU P

3LVRFHUkPLFR6WULDWWR)HQGL$&[FP(OLDQHRXVLPLODU P

5HYHVWLPHQWRGHDOYHQDULDFRP$&0$OXFRERQG P

5HYHVWLPHQWRHPSODFDGHDoRSDWLQiYHO&257(1$670$&26$&25RXVLPLODU

P

5(9(67,0(1723,62

3LVRHPFRQFUHWRSROLGR P

Pgina 5


6/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

5HJXODUL]DomR GH EDVH FRP DUJDPDVVD GH FLPHQWR H DUHLD WUDoR

P

3LVRFHUkPLFR6WULDWWR)HQGL$&[FP(OLDQHRXVLPLODU

P

3LVRFHUkPLFR'LDPDQWH%RQH[FP(OLDQHRXVLPLODU P

3LVRSRUFHODQDWRDWLWXGHFLPHQWR[FPIDEULFDQWH2ULPRXVLPLODU

P

3LVR FRP UpJXD GH PDGHLUD LSr ODUJXUD GH FP SDUD FRQWRUQR GH

SLVRHPJUDQLWR P

3LVR HP JUDQLWR DPDUHOR RUQDPHQWDO [FP DFDEDPHQWRIODPHDGR P

3LVRHPJUDQLWRDPDUHORRUQDPHQWDO[FPSROLGR P

5RGDSpGHPDGHLUDLSrEROHDGR[FP PO

3LVRHPVHL[RURODGR P

75$7$0(172$&67,&2

3DLQHOLGHDFXVWLFVREOmGHURFKD36/GHSODFD

[[PPILWDGRQDVODWHULDLVFRUFHUH]]RRXVLPLODU

P

5HYHVWLPHQWR HP FKDSD GH JHVVR DFDUWRQDGR SHUIXUDGR NQDXI FRPOmGHURFKD36/VREFDUSHWH'LOORSFRUYHUPHOKDRXVLPLODU P

5HYHVWLPHQWR HP FKDSD GH JHVVR DFDUWRQDGR SHUIXUDGR NQDXI FRPOmGHURFKD36/VREFDUSHWH'LOORSFRUJUDILWHRXVLPLODU P

3DLQHOHP0')PPFRUFHUH]]RFRPULSDPHQWRGRPHVPRPDWHULDOFPFRPHVSDoDPHQWRGHFPHQWUHUpJXDV

P

)RUURGHJHVVRGUD\ZDOOFRPWUDWDPHQWRDF~VWLFRIR\HU P

)RUURUHPRYtYHOGHILEUDPLQHUDODXGLWyULR P

3LVRODPLQDGRGHPDGHLUDGXUDIORRUOLQKDGHVLJQFRUFDUYDOKRFUHWDRXVLPLODU

P

3LVRODPLQDGRGHPDGHLUDGXUDIORRUOLQKDYLQWDJHFRUFDUYDOKRLEL]DRXVLPLODU

P

3LVR HP PDGHLUD IUHLMy [FP IL[DGR VREUH HVWUXWXUD GHEDUURWHV

P

(VWUXWXUDHPEDUURWHVSDUDIL[DomRGHPDGHLUDIUHLMy P

)RUQHFLPHQWR H PRQWDJHP GH SRUWD DF~VWLFD FRP GXDV IROKDV GH[FP UHYHVWLGD HP 0') FRP PHODPLQLFD FHUH]]R SURYLGDGHEDUUDDQWLSkQLFR

XQG

)RUQHFLPHQWR H PRQWDJHP GH SRUWD DF~VWLFD FRP GXDV IROKDV GH

[FP UHYHVWLGD HP 0') FRP PHODPLQLFD FHUH]]R SURYLGDGHEDUUDDQWLSkQLFR XQG

(648$'5,$

(VTXDGULDGHDOXPtQLRFRPYLGURYHUGHWHPSHUDGRPP P

(VTXDGULDGHDOXPtQLRFRPYLGURYHUGHWHPSHUDGRPP P

(VTXDGULD SLYRWDQWH HP PDGHLUD MDWREi FRP YLGUR YHUGHWHPSHUDGRGHPP

P


9HQH]LDQDGHDOXPtQLRDQRGL]DGRFRPSLQWXUDHOHWURVWiWLFDEURQ]H

P


XQG


XQG

.LW SRUWD SURQWD LQWHUQD VHPLRFD FRP IRUUD IHFKDGXUD HIHUUDJHQV[FPFRPYLVRUHPYLGURPP

XQG

.LW SRUWD SURQWD LQWHUQD VHPLRFD FRP IRUUD IHFKDGXUD HIHUUDJHQV[FPFRPYLVRUHPYLGURPP

XQG

.LW SRUWD SURQWD LQWHUQD PDFLoD FRP IRUUD IHFKDGXUD H IHUUDJHQV[FP

XQG

Pgina 6


7/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

9,'52(63(/+2

9LGURYHUGHWHPSHUDGRPPIL[DGRHPSDLQHOGHDOXPtQLR P

(VSHOKRFULVWDOFRODGRVRESDLQHOGH0') P

,12;)(552$/801,2

&RUULPmRGDDoRLQR[ PO &RUULPmRGDDoRLQR[ PO %DUUDGHDSRLRHPDoRLQR[ XQG

3HUILOGHDOXPtQLR8QDWXUDO PO *UDGLOGHIHUURJDOYDQL]DGRFRPHVWUXWXUDGHPHWDORQ P

%ULVHVROHLOIL[RHPSROLXUHWDQRUHYHVWLGRGHDOXPtQLRFRUFREUH P

,167$/$d-2+,'5266$1,75,$

/28d$6(0(7$,66$1,75,26

%DFLD VDQLWiULD FRP FDL[D DFRSODGD /LQKD 5LYLHUD &HOLWH UHIHRXVLPLODU XQG

%DFLD VDQLWiULD FRYHQFLRQDO /LQKD &RQIRUWR 'HFD UHI 3 RX

XQG

0LFWyULR'HFDEUDQFRUHI0RXVLPLODU XQG

&XEDTXDGUDGDGHDSRLREUDQFD'HFDUHI/RXVLPLODU XQG

&XED TXDGUDGD GH VHPLHQFDL[H FRP PHVD H YiOYXOD RFXOWD 'HFDUHI/RXVLPLODU XQG

&XED UHWDQJXODU %/ 7UDPRQWLQD DFDEDPHQWR DFHWLQDGR UHIRXVLPLODU XQG

7RUQHLUD GH PHVD PDVWLFSUHVVPDWLF 'RFRO UHI RXVLPLODU XQG

7RUQHLUDGHPHVDELFDEDL[D'HFDUHIRXVLPLODU XQG

7RUQHLUD GH SDUHGH SDUD FR]LQKD /LQKD 6ZLQJ 3OXV 'RFRO RXVLPLODU XQG

6LImRSDUDODYDWyULR/RUHQ]HWWLUHIFURPDGRRXVLPLODU

XQG

(QJDWHIOH[tYHOFP XQG

'XFKDKLJLrQLFD'HFDUHI&RXVLPLODU XQG

*UHOKDHSRUWDJUHOKDTXDGUDGD XQG

5HJLVWURVGHJDYHWDFRPDFDEDPHQWR XQG

,167$/$d-2+,'58/,&$

3RQWRGHiJXDFRPUHGH XQG

7XERV39&VROGiYHOGHPPLQOFXVLYHDEHUWXUDHIHFKDPHQWRGHUDVJRVHPDOYHQDULD

P


P


P

7RUQHLUD%yLD XQG

&RQMXQWREyLDPDJQpWLFD XQG

9iOYXODGHUHWHQomR XQG

5HJLVWURVGHJDYHWD XQG

9iOYXODGHFULYR XQG

%RPEDFHQWUtIXJD'$1&25&$0:&&9RXVLPLODUIRUQHFLPHQWRHLQVWDODomR

XQG

,167$/$d-26$1,75,$

3RQWRGHHVJRWRFRPUHGH XQG

7XERGH39&6pULH1RUPDOPP P

7XERGH39&6pULH1RUPDOPP P

&XUYDORQJDVpULHQRUPDOPPIRUQHFLPHQWRHLQVWDODomR XQG

-RHOKRVpULHQRUPDOPP XQG

-RHOKRVpULHQRUPDOPPIRUQHFLPHQWRHLQVWDODomR XQG

-XQomRVLPSOHVGHPP XQG

Pgina 7


8/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

7rVpULHQRUPDOPP XQG

5HGXomRH[FrQWULFD[ XQG

%RPEDFHQWUtIXJD&96&+(1(,'(5%&5RXVLPLODUIRUQHFLPHQWRHLQVWDODomR

XQG

&DL[DGHiJXDGHOLWURVHPILEUDIRUWOHYRXVLPLODUFRPWXEXODo}HVHEyLD

XQG

$GDSWDGRUSDUDFDL[DGiJXDPP XQG

5HJLVWURGHJDYHWDGHWLSRHVIHUDVROGiYHO XQG

&DL[D GH LQVSHomR DUHLD H JRUGXUD HP DOYHQDULD UHERFDGD H FRPWDPSDSUpPROGDGDGHFRQFUHWRHVFDYDomRHFRQIHFomR XQG

,167$/$d-2(/e75,&$

32172648$'526

3RQWRGHIRUoDFRPUHGHHPEXWLGD XQG


4XDGURGHGLVWULEXLomRJHUDO[[FP

4XDGUR GH IRUoD HP EDL[D WHQVmR FRP EDUUDPHQWR GH $LQFOXVLYH GLVMXQWRU WULIiVLFR GH HQWUDGD H GLVMXQWRUHV PRQRIiVLFRV[[FP

XQG

4XDGUR GH GLVWULEXLomR HP EDL[D WHQVmR FRP EDUUDPHQWR GH $LQFOXVLYH GLVMXQWRU WULIiVLFR GH HQWUDGD H GLVMXQWRUHV PRQRIiVLFRV;;FP

XQG

/80,15,$6352(725(6

/XPLQiULDHPEXWLGDGHSLVR3$5:9FRPSOHWDHLQVWDODGD

XQG

/XPLQiULDOLQHDU$5$*7:EUDQFR7;FRPSOHWDHLQVWDODGD XQG

$FDEDPHQWRSDUDOXPLQiULDOLQHDU3$5DFDEDPHQWREUDQFR7;FRPSOHWDHLQVWDODGD

XQG

/XPLQiULD*;%2;HPEXWLGD*4[:/RXYHUEUDQFR7;FRPSOHWDHLQVWDODGD

XQG

/XPLQiULD*;%2;HPEXWLGD*4[:/RXYHUEUDQFR7;FRPSOHWDHLQVWDODGD

XQG

/XPLQiULDUHPRG3/)5V3EUDQFR7;FRPSOHWDHLQVWDODGD XQG

/XPLQiULD/'3/)(&LOLQGUR%&27;GRXUDGRFRPSOHWDHLQVWDODGD

XQG

3URMHWRURULHQW6$/2-3$5:9FRPSOHWRHLQVWDODGR

XQG

.LWJUHOKDGHSURWHomRSDUDSURMHWRULQVWDODGR XQG

/XPLQiULDVREUHSRU,3)/[:*FRPSOHWDHLQVWDODGD XQG

/XPLQiULD%2;(;75V*9LGURFULVWDOEUDQFR7;7FRPSOHWDHLQVWDODGD

XQG

%DOL]DGRUHVHVFDGDPLQLHPEXWLGRGHDOXPtQLROHG%&24XHQWH:9FRPSOHWRHLQVWDODGR

XQG

)LWD/(':,3.:%&4XHQWHFRPSOHWDHLQVWDODGD P

)LWD/(':,39:$]XOFRPSOHWDHLQVWDODGD P

)LWD/(':,39:.FRPSOHWDHLQVWDODGD P

)RQWHSDUDILWDVGH/(':$9DF9GFFRPSOHWDHLQVWDODGD

XQG

)RQWHSDUDIL WDVGH/(':$FRPSOHWDHLQVWDODGD XQG

)RQWHSDUDIL WDVGH/(':$FRPSOHWDHLQVWDODGD XQG

3URMHWRURULHQW6$/2-/('%&24XHQWH:9FRPSOHWRH

LQVWDODGR

XQG

/XPLQiULDILQFRSDUDMDUGLP3$5: XQG

/XPLQiULDDOHWDGDSDUDEyOLFD[: XQG

/XPLQiULDEDOL[: XQG

',681725(6

'LVMXQWRU9$IRUQHFLPHQWRHLQVWDODomR XQG

Pgina 8


9/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/





'LVMXQWRUWHUPRPDJQpWLFR9$ XQG

&$%26(/e75,&26

&DER GH FREUH )PP FRP LVRODPHQWR ;/3( RX (35 SDUD.9&IRUQHFLPHQWRHLQVWDODomR

P

&DER GH FREUH 1PP FRP LVRODPHQWR ;/3( RX (35 SDUD.9&IRUQHFLPHQWRHLQVWDODomR

P

&DER GH FREUH 7PP FRP LVRODPHQWR ;/3( RX (35 SDUD.9&IRUQHFLPHQWRHLQVWDODomR

P

&DER GH FREUH )PP FRP LVRODPHQWR ;/3( RX (35 SDUD .9&IRUQHFLPHQWRHLQVWDODomR

P

&DER GH FREUH 7PP FRP LVRODPHQWR ;/3( RX (35 SDUD .9&IRUQHFLPHQWRHLQVWDODomR

P


P

D R H FR UH PP FRP VR DPHQWR RX SDUD

&IRUQHFLPHQWRHLQVWDODomRP


P


P


P


P

&DER GH FREUH )PP FRP LVRODPHQWR WHUPRSOiVWLFR 39& 9IRUQHFLPHQWRHLQVWDODomR

P

&DER GH FREUH 1PP FRP LVRODPHQWR WHUPRSOiVWLFR 39& 9IRUQHFLPHQWRHLQVWDODomR

P


P

&DER GH FREUH )PP FRP LVRODPHQWR WHUPRSOiVWLFR 39& 9IRUQHFLPHQWRHLQVWDODomR

P


P


P


P


P

&DER GH FREUH )PP FRP LVRODPHQWR WHUPRSOiVWLFR 39& 9IRUQHFLPHQWRHLQVWDODomR P


P

&$,;$6


XQG


XQG

& DL[DGHSDVVDJHPFRPWDPSDSDUDIXVDGD[[FP XQG

&DL[DGHSDVVDJHPFRPWDPSDSDUDIXVDGD[[FP XQG




(/(9$'25+$67($7(55$0(172

(OHYDGRU HOpWULFR VHP FDVD GH PiTXLQDV YHORFLGDGH PVFDSDFLGDGH NJ SHVVRDV FDELQH HP DoR LQR[ FRPDFHVVyULRV

XQG

Pgina 9


10/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

+DVWHGHDWHUUDPHQWR&RSHUZHOOG XQG

6,67(0$'(&20%$7($,1&1',2

$GDSWDGRU(5[6WRU] XQG

5HJLVWURJORERDQJXODU[ XQG

7DPSmRGH6WRU]FRPFRUUHQWHGHSURWHomRFRQWUDTXHGDV XQG

(VJXLFKRGHPHWDOMDWRUHJXOiYHOGHPP XQG

/DQFH PDQJXHLUD GH ERUUDFKD FRP SROLpVWHU GH [ FRPXQLmRHPSDWDGDQDVH[WUHPLGDGHV

XQG

/DQFH PDQJXHLUD GH ERUUDFKD FRP SROLpVWHU GH [ FRPXQLmRHPSDWDGDQDVH[WUHPLGDGHV

XQG

([WLQWRU$%&GH.JFRPGLVFRGHVLQDOL]DomR XQG

([WLQWRU&2NJFRPGLVFRGHVLQDOL]DomR XQG

& DL[DGHPDQJXHLUDWLSRSDGUmRGHLQFrQGLR[[FP XQG



&KDYHVWRU] XQG

/XPLQiULDVGHHPHUJrQFLDOkPSDGDIOXRUHVFHQWH:[YFV XQG

,QGLFDWLYRV DXW{QRPRV GH VDtGD GH HPHUJrQFLD OkPSDGDIOXRUHVFHQWH:[YFV XQG

$FLRQDGRUHV XQG

$FLRQDGRUHVGHIXPDQoD XQG

$FLRQDUHVPDQXDLVHQGHUHoDYHO XQG

$FLRQDGRUWpUPLFR XQG

6LUHQHV XQG

3ODFDGHVLQDOL]DomR[ XQG



&HQWUDOGHLOXPLQDomRGHHPHUJrQFLDSDUDODoRV XQG

&HQWUDOGHDODUPHGHLQFrQGLR XQG

9iOYXODGHUHWHQomRGH XQG

5HJLVWURGHJDYHWDGH XQG

4XDGURFRPWDPSDHPIHUURIXQGLGRGH[FP XQG $GDSWDGRU(5[6WRU] XQG

5HJLVWURJORERDQJXODU[ XQG

7DPSmRGH6WRU]FRPFRUUHQWHGHSURWHomRFRQWUDTXHGDV XQG

+DVWHGHDWHUUDPHQWRHPFREUHGHP[ XQG

7HUPLQDLVDpUHRV XQG

&DERHPFREUHGHPP P

&DERHPFREUHGHPP P

7DPSDSDUDFDL[DGHLQVSHomRWHUUD XQG

&DL[DVHTXLSRWHQFLDO XQG

0RWRERPED D FRPEXVWmR 6&+1(,'(5 6+ %3, 5 WULIiVLFR 3RW&9VXFH5HF+PPFD4PK

XQG

&RQMXQWR PRWRERPED 6&+1(,'(5 %3, WULIiVLFR 3RW &9 VXF

H5HF+PPFD4PKXQG

0DQ{PHWURDWpPFD XQG

&KDYHGHSDUWLGDUiSLGD6LHPHQV*63 XQG

$ODUPHVRQRUR XQG

9iOYXODGHFULYR XQG

Pgina 10


11/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

8QL}HVGH XQG

-RHOKR XQG

8QL}HVGH XQG

&LOLQGURGHSUHVVmR XQG

3UHVVRVWDWR XQG

7XERGH)* P

7XERGH)* P 7XERGH39& P

-RHOKR)* XQG

7UDQVLomR39&[)*[ XQG

(OHWURGXWR)* P

&DERPP6LUHQHVHP&& P

&DEREOLQGDGRGHPP P

&DL[D GH DVVD HP HP DOYHQDULD UHERFDGD GLPHQV}HV LQWHUQDV [[PP FRP WDPSD SUpPROGDGD GH FRQFUHWR HVFDYDomR

HFRQIHFomRXQG

&/,0$7,=$d-2

(48,3$0(1726

8QLGDGH FRQGHQVDGRUD VLVWHPD 95) FRP FRPSUHVVRUHV LQYHUWHU +3

XQG

8QLGDGHFRQGLFLRQDGRUDGHDUURRIWRS75LQVWDODGD XQG

8QL GDGHFR QGL FL RQDGR UDGHDU YHUW LF DO 75 LQVWD OD GD XQG

8QLGDGHHYDSRUDGRUDSDUDGXWRDOWDSUHVVmRVLVWHPD95).Z XQG

8QLGDGHHYDSRUDGRUDSDUDGXWRHVFRQGLGRVLVWHPD95).Z XQG

8QLGDGHHYDSRUDGRUDWLSRFDVVHWH.%78 XQG



5('('('8726

)RUQHFLPHQWR GH UHGH GH GXWRV GH LQVXIODPHQWR H UHWRUQRFRQIHFFLRQDGR HP FKDSD JDOYDQL]DGD FRP VHo}HV FRQIRUPHLQGLFDGR QR SURMHWR H ELWROD GH DFRUGR FRP DV HVSHFLILFDo}HVWpFQLFDV H QRUPDV SHUWLQHQWHV DOpP GH WRGRV RV DFHVVyULRV SDUD DVXDVXVWHQWDomR

NJ

)RUQHFLPHQWR H LQVWDODomR GH JUHOKD GH UHWRUQR SUySULD SDUDLQVWDODomR QR WHWR FRP UHJLVWUR UHJXODGRU GH YD]mR FRQVWUXtGD HPDOXPtQLR H[WUXGDGR H DQRGL]DGR QD FRU QDWXUDO SDGUmR 7UR[ RXHTXLYDOHQWHPHGLQGR[PP

XQG

'LIXVRUFLUFXODUHPDOXPtQLRDQRGL]DGRFRPFDL[DSOHQXP XQG

'LIXVRU TXDWUR VDtGDV [ HP DOXPtQLR DQRGL]DGR FRP FDL[DSOHQXP

XQG

'LIXVRU TXDWUR VDtGDV [ HP DOXPtQLR DQRGL]DGR FRP FDL[DSOHQXP

XQG

'L IXV RUGHO RQJR DO FDQF H PRG HOR GXHWDP DQKR XQG

7RPDGDGHDUH[WHUQR[PPFRPIL OWURHUHJLVWUR XQG

78%8/$d-2'(&2%5(

)RUQHFLPHQWR H LQVWDODomR GH UHGH IULJRUtJHQD HP FREUHGHYLGDPHQWHLVRODGDSDUDVLVWHPD959

P


P


P


P

Pgina 11


12/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/


P


P

)RUQHFLPHQWR H LQVWDODomR GH UHGH IULJRUtJHQD HP FREUH GHYLGDPHQWHLVRODGDSDUDVLVWHPD959

P

)RUQHFLPHQWR H LQVWDODomR GH UHGH IULJRUtJHQD HP FREUH GHYLGDPHQWHLVRODGDSDUDVLVWHPD959

P

)RUQHFLPHQWR H LQVWDODomR GH UHGH IULJRUtJHQD HP FREUH

GHYLGDPHQWHLVRODGDSDUDVLVWHPD959 P (/e75,&$

)RUQHFLPHQWR H LQVWDODomR GH 4'( 4XDGUR HOpWULFR GH IRUoD HDFLRQDPHQWR 9+] FRPSRVWR GH GLVMXQWRUHV H GLVSRVLWLYRVDX[LOLDUHVSDUDDWHQGHUDRVHTXLSDPHQWRV

XQG

)RUQHFLPHQWR H LQVWDODomR GH VLVWHPD GH DXWRPDomR FRP SDLQpO7RXFK6FUHDP FRP VHUYLGRU VRIWZDUH GH VHUYLoR LQWHUIDFH GH UHOp7&61(7LQWHUIDFH GR UHOp GH PRQLWRUDPHQWR GH HQHUJLD H LQWHUIDFHGRUHOpGLJLWDO,2

XQG

&$%($0(172(6758785$'2

&DER873SDUHVFDWHJRULD PO

&DL[DGHSDVVDJHP[FP XQG

3DWFKSDQHOGLVWULEXLGRUyWLFRLQWHUQR XQG

(OHWURGXWRGHIHUURJDOYDQL]DGRUtJLGRGH PO

3DWFKSDQHOGHSRUWDV XQG 5DFNIHFKDGRGH8 XQG

& RQM XQWR FR PSO HWR WRP DGD FD L[D [SDUD MDF N- XQG

&RQMXQWRGHEXFKDHDUUXHODGHDOXPtQLR XQG



&XUYDGH39&URVFiYHO XQG

&XUYD39&URVFiYHO XQG

&XUYD39&URVFiYHO XQG

(OHWURGXWRGH39&UtJLGRGH XQG

(OHWURGXWRGH39&UtJLGRGH XQG

/XYDGH39&URVFiYHOGH XQG



3,1785$()2552

0DVVDDFUtOLFDHPSDUHGHVH[WHUQDVGHPmRV P

3LQWXUDDFUtOLFDVHPLEULOKRVHPHPDVVDPHQWR P

0DVVDFRUULGD39$GHPmRV P

3LQWXUD39$OiWH[GHPmRV P

6HODGRUSDUDWH[WXUDDFUtOLFD P

7H[WXUDWRFOiVVLFR P

9HUQL]HPHVTXDGULDVGHPDGHLUD P

3LQWXUDGHYDJDGHYHLFXOR31(FRPIDL[D]HEUDGD XQG

)RUURGHJHVVRHPSODFD[FPHPDVVDGRHSLQWDGR P

&2%(57$

$OJHUR]HPFRQFUHWRDUPDGR PO

&DOKDHPFRQFUHWRVLPSOHVPHLDFDQD P

Pgina 12


13/13




(QJ-XOLDQD0D\HU&5($

$UT0DUWD0D\HU&5($

25 $0(172*/2%$/

(VWUXWXUD PHWiOLFD SDUD FREHUWD HP DoR $670 $ FRQIHFFLRQDGDHP SHUILV +[PP FRP WHUoDV HP SHUILV HQULJHFLGRV H YLJDVPHWiOLFDV VHFXQGiULDV SDUD VXVWHQWDomR GH GXWRV IRUURVLQVWDODo}HV HP JHUDO FRP RV TXDLV QmR VHMDP XOWUDSDVVDGDV DVREUHFDUJD GH NJP FRQVWLWXtGDV SRU EDUUD GH DoR &$H FDQWRQHLUDV / [ [ [ LQFOXVLYH FKDSD GH IL[DomR GHSLODUHV H YLJDV IL[DGDV FRP SDUDEROWV [ FRQIRUPHGHILQLGR QR SURMHWR HVWUXWXUDO WRGDV FRP SURWHomR FRQWUD FRUURVmRWLSRKDPPHULWHRXVLPLODUFRPSLQWXUDHPHVPDOWHVLQWpWLFR

P

7HOKDGRFRPWHOKDWHUPRDF~VWLFD P

&REHUWXUDHPSROLFDUERQDWRDYHRODUEUDQFR P

,03(50($%,/,=$d-2817$',/$7$d-2

,PSHUPHDEL OL]DomRGHODMHFRPPDQWDDOXPLQL]DGDPP P

,PSHUPHDELOL]DomRFRPDUJDPDVVDSROLPpULFD P

-XQWD H L DWDo RFRP38 P

*5$1,7205025(

%DQFDGDVHPJUDQLWRFUHPDPDUILO P

%DQFDGDHPJUDQLWRSUHWRVmRJDEULHO P

3ODFDGHPiUPRUHWUDYHUWLQRFRPDFDEDPHQWRELVRWDGR P

0$'(,5$39&

7UHOLoDGHPDGHLUDHPPDoDUDQGXED P

6XSRUWHHPUpJXDVGHULSDV[FP P

/2&$d-2'(2%5$/,03(=$),1$/


P


68%727$/ 5

727$,6&20%','( 5 2EV2LWHPGRRUoDPHQWRHVWiVHPSUHoRXQLWiULRYLVWRTXHHVVHVHTXLSDPHQWRVVHUmRDGTXLULGRVHPRXWURSURFHGLPHQWROLFLWDWyULR

-XOLDQD0D\HU)HLWRVD0RXUD

BBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBBB

$VVLQDWXUDGRSURILVVLRQDOUHVSRQViYHOSHORRUoDPHQWR

(orçamento global.pdf).pdf

Documents