kpmg moza top100_magazine_2014

67
The sixteenth edition / A décima sexta edição / 1 2 / XV edição / edition kpmg.co.mz

Upload: international-pr

Post on 17-Jul-2015

307 views

Category:

Business


5 download

TRANSCRIPT

  • The sixteenth edition / A dcima sexta edio / 12 / XV edio / edition

    kpmg.co.mz

  • 2 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 3

  • 4 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 5

    ndice / Table of contentsPrefcio .................................................................................................................................................... 06Preface

    KPMG Moambique, 25 Anos Agregando Valor e Excelncia ....................................................... 08KPMG Mozambique, 25 Years of Delivering Value and Excellence

    Glossrio e Lista de Abreviaturas ................................................................................................. 12Glossary and Listo f Abbreviations

    Introduo .................................................................................................................................... 14Introduction

    As Melhores empresas de Moambique ............................................................................. 20The best companies of Mozambique

    Anlise Macroeconmica (Internacional e Nacional) ..................................................... 28Macroeconomic Analysis (International and National)

    Anlise Agregada ............................................................................................................ 44Aggregate Analysis

    Ranking das 100 Maiores Empresas, Medias e Pequenas Empresas de Moambique em Meticais ........................................................................................ 60Ranking for the Top 100 Companies, Medium and Small Companies in Mozambique in Meticais

    Ranking das 100 Maiores Empresas de Moambique em Dolares US ............ 68The Top 100 Companies in Mozambique in US Dollars

    Anlise Sectorial ............................................................................................... 74Sector Analysis

    Perfil dos Scio da KPMG em Moambique .......................................... 126Partners profiles, KPMG in Mozambique

    Propriedade Ownnership:KPMG

    Patrono Patron: Sua Excelncia Joaquim Alberto Chissano.

    Scios da KPMG KPMG Partners: Filipe Mandlate;

    Quintino Coto; Miguel Alvim; Abel Guaiaguaia; Andr Olivena;

    Miesh Al-Gasant; Hendrik van Heerden e Yussuf Mohamed. Equipa

    de Gesto Management Team: Binit Varajids e Praise Karuma. Direco

    do Projecto Project Partner: Filipe Mandlate. Coordenao Logstica,

    Imagem e Evento Logistic, Image and Event Coordinator: Praise Karuma, Malisa

    Chutumia e DDB Moambique. Anlise dos Dados Data Analysis: Baptista Lalane.

    Recolha de Dados da Pesquisa Data Collection: Drcio Maumana; Wendy Massavanhane

    e Judy Jamine. Colaboradores da Pesquisa Survey Collaborators: Angelina Vaz; Asslam

    Osman; Celso Tamele; Christelle Mupenda; Drcio Maumana; Hlio Macie; Iolanda Cal; Judy

    Jamine; Juliana Penicela; Mrcia Zunguze; Naira Golam; Nelson Melo; Philip Mazengera; Sonali

    Himatlal; Tendai Mukombiwa; Walter Mandlate; Wendy Massavanhane. Editor Publisher: KPMG

    Moambique. Coordenao Comercial Commercial Coordination: DDB Moambique. Tradutora Externa

    External Translator: Catharine Muhate. Tradutor Oficial da KPMG KPMG Sworn Translator: Jos Simes. Projecto

    Grfico, Direco Grfica e de Arte Grafic Projec and Layout: Praise Karuma e DDB Moambique. N de Registo /

    Registration Number: 020/Gabinfo-DE/03

    Unico - 100 Maiores KPMG - 2014.indd 1 18-Nov-14 11:21:17

  • 6 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 7

    Prefcio Preface

    Uma conquista ano aps ano com

    sucesso!Conquering success,

    year after year!

    Dear readers,

    On the occasion of the launch of the Top 100 Companies - XVI Edition in Mozambique, KPMG welcomes, with great regard, the readers of this report.

    This edition analyses the behaviour of the main companies operating in the Mozambican market in 2013, a year in which much anticipation surrounded the business world and the nation with the main focus the General Elections.

    This study reflects the efforts of the main economic operators, led by managers who believe in the growth of the country and motivated by the opportunities offered to them by the business environment and the desire to successfully achieve their goals.

    Our research is not limited to promoting a transparent business development environment, it also promotes the image of the main companies operating in our country through the comparative analyses that have been performed in it.

    KPMG in Mozambique prides itself on providing the public with this important tool for the analysis of the financial situation of companies and takes this opportunity to reiterate its commitment to transform knowledge into value for the benefit of society. We congratulate the managers of the companies participating in this survey for their enthusiasm and confidence in the future.

    KPMG expresses thanks to all those who directly or indirectly contributed to the completion of the research.

    The success of this survey is a tribute to KPMG employees, participating companies, sponsors, project partners and DDB Ltd for their business collaboration, graphics management and the coordination of the event, indeed their support and dedication are clearly evident and deserves appreciation.

    Carssimos leitores,

    Por ocasio do lanamento da XVI Edio da Pesquisa sobre as 100 Maiores Empresas de Moambique, a KPMG sada o pblico leitor desta revista com elevada estima.

    A presente Edio analisa o comportamento das principais empresas que operam no Mercado Moambicano em 2013, ano que foi envolvido por muita expectativa na rea empresarial nacional e, que teve como principal destaque as Eleies Gerais.

    Nesta pesquisa esto reflectidos os esforos dos principais operadores econmicos dirigidos por gestores que acreditam no crescimento do Pas, motivados pelo aproveitamento das oportunidades que lhes so oferecidas pelo ambiente de negcios e o desejo de atingir as suas metas com sucesso.

    A nossa pesquisa no se limita apenas em promover um ambiente transparente de desenvolvimento de negcios, ela promove igualmente a imagem das principais empresas que operam no nosso pas, atravs das anlises comparativas que nela so feitas.

    A KPMG em Moambique orgulha-se por fornecer ao pblico esta importante ferramenta de anlise da situao financeira das empresas e aproveita a oportunidade para reiterar o seu compromisso de transformar o conhecimento em valor em benefcio da sociedade. Felicitmos aos gestores das empresas participantes nesta pesquisa pelo seu entusiasmo e confiana no futuro.

    A KPMG expressa agradecimentos a todos que directa ou indirectamente contriburam para que esta pesquisa seja realizada.

    O sucesso desta pesquisa uma homenagem aos colaboradores da KPMG, empresas participantes, os patrocinadores, parceiros do projecto, a DDB, Lda pela sua colaborao comercial, gesto grfica bem como pela coordenao do evento, na verdade o seu apoio e dedicao so claramente observados e merecem apreciao.

    Filipe MandlateDirector Geral | Country Managing Partner

  • 8 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 9

    KPMG has audited and continues to audit the leading companies in the Country including, being auditor to a majority of the companies listed on the Mozambican Stock Exchange. We have credibility in the market and prestige and as a result, have won awards every year as the best accounting and audit firm (PMR). To achieve these honours is no easy task and we are immensely proud of our achievements and of our staff that have worked tirelessly in order for us to achieve these noteworthy accolades.

    We are immensely proud that we were the first of the traditional Big 4 firms to offer and continue to offer the full range of advisory services. Our advisory service line has four distinct silos within advisory which are Transactions and Restructuring, Management Consulting, Risk Consulting and International Development Advisory Services and our market edge is that we have all the relevant expertise in-house. We would definitely say that we have transformed and continue to transform ourselves to maintain leadership in the advisory sector by offering clients multidimensional solutions.

    When we started out in 1990, our tax and legal compliance service line was definitely the backbone of our firm and constituted the majority of services that we provided. Today, this service line remains a significant contributor to our firm as a whole and we are proud to say that clients that were with us 25 years ago, are still with us today.

    Our first 25 years has had many memorable moments but, undoubtedly the launch of the first annual edition of the Top 100 Companies in Mozambique Survey 16 years ago is a significant milestone. This annual survey continues to improve and to be a reference for decision makers both locally and internationally. Further, KPMG has also developed the Business Confidence Index and the Banking Survey again, both these publications have become the tools to have for decision makers. The quality and content of the aforementioned surveys reinforce KPMG in the Mozambican market as the business partner of choice.

    At KPMG, Corporate Social Responsibility has always been and continues to be of utmost importance. We believe that client work and community service complement each other and whilst we have contributed much to the wider community over the past 25 years, we need to do and will do more for the next 25 years.

    Many entities have been forced to rescale operations but, as KPMG turns 25, we see this as an opportunity to review our business operations in order to reposition ourselves and excel in the dynamic and competitive marketplace. With this challenge, we do not see ourselves as 25 years old but, as 25 and counting and continuing to be the standard setters in everything we do.

    A KPMG auditou e continua a auditar as principais empresas lderes do Pas, auditando as principais empresas cotadas na Bolsa de Valores de Moambique. Temos credibilidade e prestgio no mercado e como resultado disso, temos vindo a ganhar prmios anualmente como a melhor firma de contabilidade e auditoria (PMR). Vencer estes prmios no tarefa fcil e estamos muito orgulhosos das nossas conquistas e de nossa equipa que tem trabalhado incansavelmente para vencer estes prestigiados prmios.

    Temos imenso orgulho em ser a primeira firma das tradicionais Big 4 que oferece e continua a oferecer uma vasta gama completa de servios de consultoria. A nossa linha de servios de consultoria compreende quatro reas distintas, nomeadamente, Transaces e Reestruturaes, Consultoria de Gesto, Consultoria de Risco e Servios de Consultoria em Desenvolvimento Internacional, sendo a nossa principal vantagem no mercado o conjunto de conhecimentos relevantes que possumos a nvel interno. Podemos afirmar definitivamente que transformamos e continuamos a transformar-nos para manter a liderana no sector de consultoria, oferecendo solues multidimensionais aos nossos clientes

    Quando iniciamos as nossas actividades em 1990, a linha de servios de fiscalidade e legal constitua a espinha dorsal da nossa firma e compreendia a maior parte dos servios que prestamos. Hoje, esta linha de servios continua a ser um contribuinte significativo para a nossa firma como um todo e temos o orgulho de afirmar que os clientes que iniciaram h 25 anos connosco continuam hoje em dia como nossos clientes.

    Os nossos primeiros 25 anos foram marcados por muitos momentos memorveis, mas, sem dvida, o lanamento da primeira edio anual da pesquisa sobre as 100 Maiores Empresas de Moambique h 16 anos foi um marco significativo. Esta pesquisa anual continua a melhorar e uma referncia para os intervenientes a nvel local e internacional. Alm disso, a KPMG desenvolveu igualmente a pesquisa sobre o ndice de Ambiente de Negcios e ainda a Pesquisa sobre o Sector Bancrio, e estas pesquisas serviram e servem como ferramentas para vrios intervenientes. A qualidade e o contedo das pesquisas acima mencionadas reforam a posio da KPMG no mercado moambicano como o melhor parceiro de negcios.

    Na KPMG, a Responsabilidade Social sempre foi e continua a ser de extrema importncia. Acreditamos que o trabalho do cliente e o servio comunitrio complementam-se reciprocamente e ao mesmo tempo temos contribudo consideravelmente para a comunidade em geral ao longo dos ltimos 25 anos, precisamos e faremos mais nos prximos 25 anos.

    Muitas entidades foram obrigadas a redimensionar as suas operaes, mas tendo em conta o 25 aniversrio da KPMG, vemos este desafio como uma oportunidade para rever nossas operaes de negcios a fim de nos reposicionar e sobressair neste mercado cada vez mais dinmico e competitivo. Com este desafio, o nosso 25 aniversrio simboliza crescimento e muita experincia no que diz respeito aos servios prestados pela KPMG.

    KPMG Moambique, 25 Anos Acrescentando Valor e ExcelnciaKPMG Mozambique, 25 Years Delivering Value and Excellence

    Talking about the first 25 years at KPMG, is talking about 25 years of success, our growth is unmatched in the number of professionals, revenue, customer base and range of services.

    KPMGs Mozambican journey began in Maputo in July 1990 with six employees but, has today grown to approximately 295 professionals and including being the first of the traditional Big 4 firms to establish offices in the provinces of Nampula, Cabo Delgado and Zambezia. Today, our staff compliment boasts a healthy balance between local and expat staff with the necessary international and local experience to add that KPMG touch to our diversified client base. Hence, we have in the past 25 years been blessed and continue to be blessed with skills that our staff possess and the value that they continuously bring to engagements.

    Falar dos 25 anos da KPMG, falar de 25 anos de sucesso, pois o seu crescimento notvel no nmero de profissionais, volume de negcios, carteira de clientes e variedade de servios.

    A KPMG Moambique iniciou as suas actividades em Maputo em Julho de 1990 com seis colaboradores, mas hoje conta com cerca de 295 profissionais e igualmente a primeira firma das tradicionais Big 4 a estabelecer escritrios nas provncias de Nampula, Cabo Delgado e Zambzia. Hoje, a nossa prestigiada equipa possui um equilbrio saudvel entre a equipa local e expatriados com experincia necessria internacional e local para acrescentar aquele toque especial da KPMG na nossa base de clientes diversificada. Por isso, nos ltimos 25 anos fomos e continuamos a ser abenoados com competncias que os nossos colaboradores possuem e o valor que demonstrado continuamente nos nossos trabalhos.

    O ano de 2015 um marco significativo para KPMG em Moambique, que celebra o seu 25 aniversrio. Por isso, sem dvida, a KPMG a maior e mais antiga firma de contabilidade e auditoria das tradicionais Big 4 e com muito orgulhoso este sucesso foi alcanado conjuntamente com os nossos intervenientes ao longo dos ltimos 25 anos, mas continuando igualmente a trabalhar arduamente para alcanar e contribuir ainda mais para o futuro de Moambique.

    The year 2015 marks a significant milestone for KPMG in Mozambique, being the firms 25th anniversary. Hence, without doubt, KPMG is the largest and longest established of the traditional Big 4 accounting firms and tremendously proud of what we have with our stakeholders achieved over the past 25 years but, also continuing to work hard to achieve and contribute even more to the future of Mozambique.

  • 10 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 11

    Pesquisa da KPMG sobre as 100 Maiores Empresas de MoambiqueKPMGs Top 100 Companies in Mozambique surveyGlossrioGlossary

    IntroduoIntroduction

    As Melhores empresas de Moambique The best companies of Mozambique

    Anlise Macroeconmica Macroeconomic Analysis

    Anlise Agregada Aggregate Analysis

  • 12 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 13

    Current Asset an asset is classified as current when:

    It is held primarily for the purposes of being sold (merchandise)

    It is expected to be realised within a maximum period of twelve months of the balance sheet date (clients and other debtors)

    It is cash or cash equivalent for which use is unrestricted (cash and bank)

    Total Net Assets the total value of current assets and fixed (non current) assets net of depreciation and provisions relating to the various asset headings in the balance sheet. Depreciation applies to the fixed assets while provisions apply to current (circulating) assets.

    Average Equity Capital is the sum of the equity capital of the current year and the previous year, divided by two.

    Operational Costs includes all the classes of costs in the General Accountancy Schedule with the exception of the Finance Charges and Cost of Sales. For banks, it is the sum of the costs of personnel, supplies and services from 3rd parties, depreciation and others. Insurance companies take into account re -insurance premiums given up, indemnities of insurance rights and reinsurances accepted, commissions and other running costs.

    Shareholders capital constitutes the total of equity capital, premium issues, reserves brought forward and those resulting from the current years activities.

    General Liquidity corresponds to the ratio of current assets over current liabilities.

    Number of employees number of permanent employees

    Current Liabilities Relates to the debts of a business that are due to be paid within 12 months of the date of the last balance sheet. For example loans payable within one year, bank overdrafts, suppliers, anticipated liabilities, State (taxes and others) and other debts resulting from the operational activities of the company.

    Total Liabilities total of current and long term liabilities of the company

    Small and Medium Enterprises (SMEs) uses the national criteria for

    Lista de AbreviaturasList of AbbreviationsBM Banco de Moambique / Bank of Mozambique

    BTs Bilhetes do Tesouro/Treasury Bonds

    CEMPRE (2005) Censo de Empresas (2005) / Company Census (2005)

    CPI Centro de Promoo de Investimentos / Investment Promotion Centre

    EUA Estados Unidos da Amrica/United States of America

    FMI Fundo Monetrio Internacional / IMF International Monetary Fund

    FPA Facilidade Permanente de Absoro / Marginal Absorption Facility

    FPC Facilidade Permanente de Cedncia/Marginal Lending Facility

    IDE Investimento Directo Estrangeiro/Direct Foreign Investment

    IDN Investimento Directo Nacional /Direct National Investment

    INE Instituto Nacional de Estatstica/National Statistics Institute

    IPC ndice de Preos ao Consumidor/Consumer price index

    IRPC Imposto Sobre o Rendimento das Pessoas Colectivas/Corporation tax

    M2 Massa Monetria/Money Supply

    MAIBOR Maputo Interbank Offered Rate

    MT Meticis / Metical

    n.a. no aplicvel (ou por falta de informao, ou pela empresa possuir apenas 1 ano de actividade ou ainda pelo facto da empresa no ter participado na pesquisa do ano anterior) / not applicable (either due to lack of information or because the company is in business for 1 year only, or even because the company did not take part in the previous year research)

    n.d. dado no disponvel / data not available

    PES Plano Econmico e Social / Economic and Social Plan

    PIB Produto Interno Bruto / GDP Gross Domestic Product

    PMEs Pequenas e Mdias Empresas/SMEs - Small and Medium Enterprises

    pp pontos percentuais / percentage points

    PVDs Pases em Vias de Desenvolvimento / Developing countries

    SADC Comunidade de Desenvolvimento da frica Austral/Southern African Development Community

    TAMs Ttulos da Autoridade Monetria/Monetary Authority Bonds

    USD Dlar Norte-americano / US Dollar

    ZAR Rand

    the classification of businesses as prescribed in decree no 44/2011:

    Small Enterprise: from 5 to 49 employees; Revenues from MZN 1.200.000,00 to MZN 14.700.000,00

    Medium Enterprises: from 50 to 100 Employees; Revenues from MZN 14.700.000,00 to MZN 29.970.000,00.

    Return on Net Assets is the ratio of net results over net assets, as a percentage.

    Revenues is the ratio of net results over business volume as a percentage.

    Return on Equity Capital is the ratio of net profitability results over the average annual equity capital, as a percentage.

    Net results corresponds to the profit or loss obtained by the company after the deduction of related taxes.

    Results before Tax corresponds to the gross result obtained by the company before deduction of related taxes.

    Exchange Rates as has been customarily practiced, for the calculation of the values in the table for ranking table in American Dollars the following rates were used for 2013:-

    the volume of business, net results and operational costs were converted using the average annual exchange rate of USD/MZN 29.91 (Bank of Mozambique)

    the current assets and the average equity capital were converted using the exchange rate at the end of the year USD/MZN 29.95 (Bank of Mozambique).

    Revenue the total income for the year, for example all the income classes of the General Schedule of Accounting. For the banks it comprises the financial margin before provisions, net profits from financial operations and net income from commissions. For insurance companies it includes the premium on insurances, direct and accepted reinsurances, commissions, indemnities on reinsurance granted and other operating income.

    Revenue per employee volume of business divided by the number of permanent employees.

    Activo Corrente um activo classificado como corrente quando:

    guardado primariamente com o propsito de ser comercializado (mercadorias).

    Espera-se que seja realizado num perodo mximo de 12 meses aps o ltimo balano (clientes e outros devedores).

    Trata-se de caixa e equivalentes de caixa aos quais o seu uso no seja restrito (caixa e bancos).

    Activo Total Lquido total do valor do activo corrente e no corrente lquido de amortizaes e provises referentes s diversas rubricas do activo do balano. As amortizaes aplicam-se ao activo no corrente, enquanto as provises se aplicam ao activo corrente/circulante.

    Capitais Prprios Mdios constituem os capitais prprios do ano corrente e do ano anterior, divididos por dois.

    Custos Operacionais incluem toda a classe de custos do Plano Geral de Contabilidade com excepo dos Encargos Financeiros e dos Custos das Vendas. Para os bancos, resulta do somatrio de custos com pessoal, fornecimentos e servios de terceiros, amortizaes e outros. Para as seguradoras consideram-se os prmios de resseguros cedidos, indemnizaes de seguros directos e resseguros aceites, comisses e outros custos de explorao.

    Fundos Prprios referem-se ao total do capital social, dos prmios de emisso, das reservas, dos resultados transitados e dos resultados do exerccio.

    Liquidez Geral corresponde ao rcio do activo corrente sobre o passivo corrente.

    Nmero de Trabalhadores nmero de trabalhadores efectivos.

    Passivo Corrente Diz respeito aos dbitos da empresa que necessitam de ser pagos dentro de 12 meses aps o ltimo balano. Como exemplos temos os emprstimos pagveis dentro de um ano, descobertos bancrios, fornecedores, antecipaes passivas, Estado (impostos e outros) e outros dbitos decorrentes da actividade operacional da empresa.

    Passivo Total total do passivo corrente e no corrente da empresa.

    Pequenas e Mdias Empresas (PMEs) foi utilizado o critrio nacional de

    classificao das empresas prescrito no Decreto no. 44/2011:

    Pequena Empresa: de 5 a 49 Trabalhadores; Volume de Negcios de MZN 1.200.000,00 a MZN 14.700.000,00

    Mdia Empresa: de 50 a 100 Trabalhadores; Volume de Negcios de MZN 14.700.000,00 a MZN 29.970.000,00.

    Rentabilidade dos Activos Lquidos o rcio dos resultados lquidos sobre os activos lquidos, em percentagem.

    Rentabilidade do Volume de Negcio o rcio dos resultados lquidos sobre o volume de negcio, em percentagem.

    Rentabilidade dos Capitais Prprios o rcio dos resultados lquidos sobre os capitais prprios mdios do ano, em percentagem.

    Resultado Lquido corresponde ao lucro ou prejuzo obtido pela empresa aps a deduo dos impostos que sobre ela incidem.

    Resultado antes de Impostos corresponde ao resultado bruto obtido pela empresa antes da deduo dos impostos que sobre ela incidem.

    Taxas de Cmbio como tem sido prtica habitual, no clculo dos valores da tabela do ranking em Dlares Americanos, foram usadas para 2013 as seguintes taxas:

    o volume de negcio, os resultados lquidos e os custos operacionais foram convertidos usando a taxa de cmbio mdia anual de USD/MZN 29.91 (Banco de Moambique);

    os activos lquidos e os capitas prprios mdios foram convertidos usando as taxas de cmbio do final do ano USD/MZN 29.95 (Banco de Moambique).

    Volume de Negcio proveito total do exerccio, por exemplo, toda a classe de proveitos do Plano Geral de Contabilidade. Para os bancos constitui o resultado do somatrio da margem financeira antes das provises, lucros lquidos em operaes financeiras e proveitos lquidos de comisses. Para as empresas seguradoras inclui os fundos de prmios de seguros directos e resseguros aceites, comisses, indemnizao de resseguros cedidos e outros proveitos de explorao.

    Volume de Negcio por Trabalhador volume de negcio dividido pelo nmero de trabalhadores efectivos.

    Glossrio Glossary

  • 14 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 15

    iniciado a sua actividade a pouco tempo, no terem produzido receitas, no julgam possuir um valor elegvel para participar, por ordens do grupo internacional, entre outros mais diversos motivos.

    Contudo, apesar dos desafios, muitas so as empresas que aderem pesquisa demonstrado assim a sua transparncia na gesto dos seus processos de contas e credibilidade do mercado em que operam.

    A presente pesquisa contm essencialmente dez seces, nomeadamente:

    (i) Prefcio;

    (ii) Entrevista com Dr. Filipe Mandlate;

    (iii) Glossrio;

    (iv) Introduo e Metodologia;

    (v) As Melhores Empresas de Moambique;

    (vi) Anlise Macroeconmica (internacional e nacional);

    (vii) Anlise Agregada;

    (viii) Ranking das 100 Maiores Empresas de Moambique;

    (ix) Anlise Sectorial, e;

    (x) Lista das Empresas Participantes.

    A semelhana das edies passadas, alertamos que os dados financeiros e econmicos contidos no presente relatrio so da inteira responsabilidade das firmas participantes, no tendo a KPMG efectuado qualquer alterao aos mesmos, limitando-se apenas a analis-los.

    Em termos de tiragem, esta edio conta com 5.000 exemplares em formato bilingue (Portugus e Ingls) de distribuio gratuita. Alternativamente, tambm pode ser consultada atravs da pgina da Internet da KPMG Moambique www.kpmg.co.mz.

    KPMG continues to aim to provide the Mozambican business community with an analysis tool that supports their business decision-making, ensuring their survival in the increasingly competitive market, as well as to provide a basis for credible analysis.

    It is with great pride that we recall that KPMG Mozambique was the first audit and consulting company to establish itself in the national market, providing a wide range of services including in particular consultancy, auditing, accounting and taxation and legal advice.

    This year KPMG presents the XVI edition of the research on The 100 largest companies in Mozambique. This research serves as a guide not only to national companies but also to foreign investors, who through this instrument can have a very clear vision of our market, of the companies active within the market and of their behaviour in the various branches of activities carried out within our country.

    Over the last sixteen years, since 1998, this research has proven to be an instrument that promotes the transparency of the companies who participate.

    Because KPMG is committed to improving their contribution to society through this survey, a new category was introduced this year research on the biggest and best small and medium-sized companies in Mozambique, this uses the same data collection criteria.

    This edition analyses the financial and economic results of the year 2013 compared to 2012, 182 companies participated in the research for this edition. Those who chose not to participate put forward various reasons including: they hadnt had an economically favourable year, they

    started their activity recently, they hadnt produced revenue, they didnt consider they were eligible size wise to participate and they were subject to orders of their international group.

    However, despite the challenges, many companies participated in the research demonstrating through this their transparency in the management of their accounts process and credibility in the market in which they operate.

    The current document contains ten sections, namely:

    (i) Foreword;

    (ii) Interview with His Excellency, President of the Republic;

    (iii) Glossary;

    (iv) Introduction and Methodology;

    (v) The Top Companies in Mozambique;

    (vi) Macroeconomic Analysis (International and National);

    (vii) Aggregate Analysis;

    (viii) Ranking of the Top 100 companies in Mozambique;

    (ix) Analysis by Sector, and;

    (x) List of Participating Companies.

    As in past editions, we advise you that the financial and economic data contained in the current report is the sole responsibility of the participating firms, KPMG having made no alterations to the data supplied limiting their activity to its analysis.

    In terms of circulation, 5.000 copies of this edition in bilingual format (Portuguese and English) will be distributed free of charge. Alternatively it can be consulted via the KPMG Mozambique website www.kpmg.co.mz.

    A KPMG continua a oferecer comunidade empresarial moambicana uma ferramenta de anlise que apoie na tomada de decises empresariais, assegurando a sua sobrevivncia num mercado cada vez mais competitivo, bem como fornecer uma base de anlise credvel.

    com imenso orgulho que lembramos que a KPMG em Moambique foi a primeira empresa de Auditoria e Consultoria a firmar-se no mercado nacional, fornecendo uma vasta gama de servios destacando-se Consultoria, Auditoria, Contabilidade e, Assessoria Fiscal e Jurdica.

    A KPMG apresenta este ano a XVI Edio da pesquisa sobre As 100 Maiores Empresas de Moambique. De lembrar que esta pesquisa no s serve de guia ao empresariado nacional, como tambm aos investidores estrangeiros que atravs deste instrumento, podero ter uma viso bastante clara do nosso mercado, das empresas que nela actuam e o comportamento das mesmas nos mais diversos ramos de actividades existente no nosso pas.

    Ao longo dos ltimos dezasseis anos (desde 1998) esta pesquisa tem provado ser um instrumento que promove a transparncia das empresas que nela participam.

    Porque a KPMG est empenhada em melhorar a sua contribuio sociedade atravs desta pesquisa, este ano foi introduzida uma nova categoria que a Pesquisa sobre as Maiores e Melhores Pequenas e Mdias Empresas de Moambique, que tambm utiliza os mesmos critrios de recolha de dados.

    A presente edio analisa os resultados financeiros e econmicos do ano 2013 comparativamente de 2012. Participaram nesta edio 182 empresas e todas as que no participaram, alegam motivos tais como: no ter sido um ano economicamente favorvel, terem

    Introduo Introduction

  • 16 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 17

    Componente AnalticaAnalytical Component

    Componente TcnicaTechnical Component

    ELABORAO DOS ARTIGOS PREPARATION OF THE ARTICLES Nesta fase realizado: (i) o

    convite, seleco e atribuio dos artigos a cada elemento da equipa; (ii) denio da estrutura, contedo, prazos limites para entrega do primeiro draft dos artigos; (iii) fololw up para o esclarecimento de dvidas e ponto de situao do processo de elaborao dos artigos; (iv) recolha dos draft dos artigos; (v) reviso e correco dos artigos, e; (vi) aprovao nal.

    During this phase the following takes place: (i) invitation and selection of team members and assignment of articles to each member; (ii) denition of the structure and content of the report and deadlines for the submission of the rst draft; (iii) follow up for the clarication of doubts and monitoring progress on the writing of the articles; (iv) collection of the article drafts; (v) revision and correction of the articles, and; (vi) nal approval.

    TRADUO E CONTROLO DA QUALIDADE TRANSLATION AND QUALITY CONTROL Esta fase consiste no: (i)

    envio dos artigos para a sua traduo ocial; (ii) controlo de qualidade da traduo; (iii) insero dos dados estatsticos e tabelas; (iv) vericao do relatrio nal nas duas lnguas e aprovao, e; (v) preparao dos resultados da pesquisa.

    This phase consists of: (i) sending articles for their ofcial translation; (ii) quality control of the translation; (iii) insertion of statistical data and tables; (iv) verication and approval of the nal report in both languages, and; (v) preparation of the study results.

    PAGINAO E IMPRESSO DA REVISTA / LAYOUT AND PRINTING OF THE PUBLICATION Nesta fase so feitos todos

    os trabalhos que dizem respeito : (i) paginao da revista; (ii) reviso do relatrio aps paginao e correco de inconsistncias (caso existam), e; (iii) envio do relatrio para impresso.

    This phase involves the activities relating to: (i) layout of the document; (ii) review of the report after layout and correction of inconsistencies (if they exist), and; (iii) issue of the report for printing.

    LANAMENTO DA PESQUISA / LAUNCH OF THE STUDY Esta fase dedicada a

    divulgao dos resultados da pesquisa

    This phase is dedicated to the announcement of the results of the study.

    PREPARAO DO PROJECTO E MOBILIZAO INTERNA PREPARATION OF THE PROJECT AND INTERNAL MOBILISATION Nesta fase, so realizadas todas actividades concernentes : (i) actualizao/reviso e aprovao do questionrio; (ii) actualizao

    da base de dados; (iii) actualizao da base de contactos (telefones, fax, email, celular) das empresas; (iv) lanamento interno da pesquisa; (v) recrutamento, seleco e formao da equipa responsvel pela recolha de dados, e; (vi) lanamento ocial da pesquisa.

    During this phase the following activities are carried out (i) update/revision and approval of the questionnaire; (ii) update of the database; (iii) update of company contacts (telephone, fax, email, mobile); (iv) internal launch of the study; (v) recruitment, selection and training of the team responsible for data collection and (vi) ofcial launch of the study.

    COLECTA DE DADOS DATA COLLECTION As actividades inerentes a esta fase so: (i) envio de questionrios s empresas; (ii) vericao e correco dos erros/incon-

    sistncias na base de contactos; (iii) telefonemas de follow up para empresas, e; (iv) recolha dos questionrios. The activities inherent to this phase are: (i) sending of questionnaires to companies; (ii) verication and correction of errors/inconsist-

    encies in the contact data base; (iii) follow up calls to companies; (iv) collection of questionnaires.

    CONTROLO DE QUALIDADE E LIMPEZA DE DADOS COLECTADOS QUALITY CONTROL AND DATA CLEANSING Esta fase dedicada : (i) anlise/auditoria e limpeza dos questionrios recebidos; (ii) insero dos questionrios na base de

    dados, e; (iii) vericao nal e aprovao da base de dados. This phase is dedicated to: (i) analysis/audit of questionnaires and data cleansing; (ii) input of questionnaires into the database, e; (iii)

    nal checking and approval of the database.

    ANLISE DOS DADOS DATA ANALYSIS Nesta fase tm lugar as seguintes actividades: (i) anlise dos dados; (ii) produo das estatsticas/resultados, e; partilha das

    mesmas estatsticas/resultados para a concluso do relatrio da pesquisa. In this phase the following activities take place: (i) analysis of the data; (ii) production of the statistics and results and (iii) sharing of

    these statistics/results for the completion of the report.

    de modo a encorajar a participao destas empresas, a pesquisa introduziu quatro novas categorias de premiaes designadas:

    (i) Prmio Pequena empresa com maior volume de negcios;

    (ii) Prmio Pequena melhor empresa;

    (iii) Prmio Mdia empresa com maior volume de negcios, e;

    (iv) Prmio a Mdia melhor empresa.

    Esta pesquisa compreende fundamentalmente duas componentes, uma Tcnica (que diz respeito a todo processo desde a Mobilizao e Preparao do Projecto at a Anlise dos Dados) e outra Analtica (que diz respeito a Elaborao dos Artigos at ao Lanamento da Pesquisa). As duas componentes ilustradas na pgina seguinte no se encontram dissociadas, isto , ambas so realizadas em paralelo. Cada uma das componentes (Tcnica e Analtica) so, por sua vez subdivididas em quatro fases, ilustradas na pgina seguinte:

    Metodologia da PesquisaA metodologia da pesquisa consiste na colecta e anlise de dados financeiros e econmicos das empresas participantes por via de um questionrio. Esta anlise visa subscrever os reconhecimentos no posicionamento no mercado e prmios de liderana em categorias e sectores especficos, dos diversos participantes da pesquisa 100 Maiores Empresas de Moambique. Assim, a publicao inclui os seguintes reconhecimentos e prmios:

    (i) O tradicional ranking das 100 Maiores Empresas de Moambique com base no volume de negcios;

    (ii) Prmio empresa com maior volume de negcios;

    (iii) Prmio empresa com maior participao de capitais privados de origem nacional;

    (iv) Prmio empresa com maior rentabilidade de capitais prprios;

    (v) Prmio empresa com maior subida no ranking em relao a edio anterior;

    (vi) Prmio empresa com maior entrada no ranking das 100 Maiores Empresas de Moambique;

    (vii) Prmio melhor empresa de Moambique;

    (viii) Reconhecimento das empresas que lideram os respectivos sectores de actividades de acordo com o volume de negcios, e;

    (ix) Reconhecimento das melhores empresas por cada sector de actividade.

    As Pequenas e Mdias Empresas (PME) desempenham um papel fundamental na economia nacional e,

    Research MethodologyThe research methodology consists of the collection and analysis of financial and economic data received from participating companies via a questionnaire. This analysis aims to recognise market position and reward leadership from among the diverse participants of the Top 100 companies of Mozambique in specific categories and sectors. The publication includes the following awards and recognitions:

    (i) The ranking of the Top 100 companies of Mozambique based on revenue

    (ii) Award to the company with the highest revenue

    (iii) Award to the company with the highest equity capital of Mozambican origin

    (iv) Award to the company with the highest return on equity capital

    (v) Award to the company with the highest climb in the ranking in relation to the previous year

    (vi) Award to the company with the highest entry in the ranking of the Top 100 companies of Mozambique

    (vii) Award to Mozambiques top company.

    (viii) Recognition for the companies that led their sectors

    (ix) Recognition for the best companies for each sector of activity.

    Small and medium-sized enterprises (SMEs) play a key role in the national economy and in order to encourage the participation of these companies, the study has introduced four new categories of awards:

    (i) Award for the Small company with the highest revenue;

    (ii) Award for best Small company;

    (iii) Award for the Medium-sized company with the highest revenue, and;

    (iv) Award for the best Medium-sized company.

    The methodology consists of two components, one technical (that relates to the process from mobilisation and preparation of the project to the analysis of the information) and the other analytical (from the writing of the articles to the launch of the study), these two components are not completely separated, as their activities are carried out in parallel. Each of the components (Technical and Analytical) are in turn subdivided in four phases as illustrated below:

  • 18 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 19

    Due to the reclassification of the sectors in line with the classification used by the National Institute of Statistics some companies are now in different sectors from those in which they appeared in previous editions.

    Devido a esta reclassificao dos sectores, algumas empresas que nas edies passadas pertenciam a um determinado sector, na presente edio podem estar em um outro sector, estando assim alinhado a actual classificao em vigor no INE.

    ACTUAL CLASSIFICAOCURRENT CLASSIFICATION

    ANTERIOR CLASSIFICAOPREVIOUS CLASSIFICATION

    TIPO DE EMPRESAS QUE CONGREGA O SECTOR (ACTUAL CLASSIFICAO)TYPE OF COMPANIES THAT MAKE UP THE SECTOR (CURRENT CLASSIFICATION)

    OBSERVAOOBSERVATION(PARTICIPATION IN NEW SECTOR)

    1. Agricultura e Pesca Agriculture and Fisheries

    1. Agricultura Agriculture2. Pescas Fisheries

    Agricultura, Produo Animal, Floresta e Pesca;Agriculture, Animal Production, Forestries and Fisheries;

    Fazem parte deste sector todas empresas que estavam nos sectores de Agricultura e Sector das Pescas;All companies that were in the Agriculture Sector and Fisheries Sector;

    2. Actividades financeiras e de seguros Financial Services and Insurance

    3. Banca e Leasing Banking and Leasing4. Seguros Insurance

    Banca, seguros e actividades auxiliares de intermediao financeira;Banking, Insurance and auxiliary activities of financial intermediation;

    Fazem parte deste sector todas empresas que estavam nos sectores da Banca e Leasing e Sector de Seguros;All companies that were in the Banking and Leasing Sector and the Insurance Sector ;

    3. Actividades de informao e de comunicao3. Information and Communication Activities

    5. Comunicaes Comunications

    Rdio, televiso, telecomunicaes, servios de informao, actividades de edio e actividades cinematogrficas, de vdeo, produo de programas de televiso, edio de msica e gravao de som.Radio, television, telecommunications, information services, cinematographic activities and editing services, video, television programme production, music editing and sound recording.

    Fazem parte deste sector todas empresas que estavam nos sectores de Comunicaes;All companies that were in the communication sector;

    4. Comrcio Commerce

    6. Comrcio Commerce

    Comrcio por grosso e a retalho; reparao de veculos automveis e motociclos;Wholesale and retail trade; repair of cars and motorcycles;

    Fazem parte deste sector todas empresas que estavam no sector de Comrcio e parte de empresas que estavam no sector de Energia;All companies that were in the commerce sector and some companies that were in the energy sector;

    5. Construo Construction

    7. Construo Construction

    Desenvolvimento de projectos de edifcios, construo de edifcios, engenharia civil e actividades especializadas de construo;Development of building projects, construction of buildings, civil engineering and specialist construction activities;

    Fazem parte deste sector todas empresas que estavam no sector de Construo;All companies that were in the construction sector

    6. Alojamento, Restaurao e similares Accommodation, restaurants and similar actvities

    8. Hotelaria e Turismo Hotels and Tourism

    Hoteleiro, restaurao, casas de pasto, estabelecimentos de bebidas e similares em que a alimentao e bebidas so consumidas regra geral no prprio local, assim como cantinas e fornecimentos de refeies ao domiclio (catering);Hotels, restaurants, boarding houses, bars, similar locations such as canteens where alcohol and food are generally sold and eaten and supply of meals to private homes (catering);

    Fazem parte deste sector todas empresas que estavam no sector de Hotelaria e Turismo;

    All companies that were in the hotel and tourism sector;

    7. Indstrias Extractivas e Indstria Transformadora (Indstria) Extractive industries and Transformation Industries (Industry)

    9. Indstria Industry10. Alimentao e Bebidas Food and Drink11. Energia Energy

    Indstria Extractiva Indstria Transformadora;Extractive Industry, Transformation Industry

    Fazem parte deste sector empresas que estavam nos sectores da Indstria, Alimentao e Bebidas e parte das empresas que estavam no sector de Energia;All companies that were in the Industry and Food and Drink sectors and some of the companies that were in the Energy Sector;

    8. Servios Services

    12. Servios Services

    Electricidade, gs, vapor, gua quente e fria e ar frio; Captao, tratamento e distribuio de gua; saneamento gesto de resduos e despoluio; Actividades Imobilirias; Outras actividades de servios; Actividades de consultoria, cientficas, tcnicas e similares;

    Electricity, gas, steam, hot and cold water and cold air; Collection, treatment and distribution of water; Sanitation, waste management and pollution control;Real estate activities; other services; Scientific, Technical and other consultancy Services;

    Fazem parte deste sector todas empresas que estavam no sector de Servios;All the companies that were in the Services sector;

    9. Transportes e Armazenagem Transport and Warehousing

    13. Transportes Transport

    Transportes Terrestres, por Oleodutos ou Gasodutos, por gua, Areos, Armazenagem e actividades auxiliares dos transportes (manuseamento); Actividades dos Correios e postais independentes dos correios nacionais;Road transport, oil and gas pipelines, water and air transport, warehousing and handling activities National postal service and independent postal activities;

    Fazem parte deste sector todas empresas que estavam no sector de Transportes;All companies that were in the transport sector;

    ACTUAL CLASSIFICAOCURRENT CLASSIFICATION

    ANTERIOR CLASSIFICAOPREVIOUS CLASSIFICATION

    TIPO DE EMPRESAS QUE CONGREGA O SECTOR (ACTUAL CLASSIFICAO)TYPE OF COMPANIES THAT MAKE UP THE SECTOR (CURRENT CLASSIFICATION)

    OBSERVAOOBSERVATION(PARTICIPATION IN NEW SECTOR)

    1. Agricultura e Pesca Agriculture and Fisheries

    1. Agricultura Agriculture2. Pescas Fisheries

    Agricultura, Produo Animal, Floresta e Pesca;Agriculture, Animal Production, Forestries and Fisheries;

    Fazem parte deste sector todas empresas que estavam nos sectores de Agricultura e Sector das Pescas;All companies that were in the Agriculture Sector and Fisheries Sector;

    2. Actividades financeiras e de seguros Financial Services and Insurance

    3. Banca e Leasing Banking and Leasing4. Seguros Insurance

    Banca, seguros e actividades auxiliares de intermediao financeira;Banking, Insurance and auxiliary activities of financial intermediation;

    Fazem parte deste sector todas empresas que estavam nos sectores da Banca e Leasing e Sector de Seguros;All companies that were in the Banking and Leasing Sector and the Insurance Sector ;

    3. Actividades de informao e de comunicao3. Information and Communication Activities

    5. Comunicaes Comunications

    Rdio, televiso, telecomunicaes, servios de informao, actividades de edio e actividades cinematogrficas, de vdeo, produo de programas de televiso, edio de msica e gravao de som.Radio, television, telecommunications, information services, cinematographic activities and editing services, video, television programme production, music editing and sound recording.

    Fazem parte deste sector todas empresas que estavam nos sectores de Comunicaes;All companies that were in the communication sector;

    4. Comrcio Commerce

    6. Comrcio Commerce

    Comrcio por grosso e a retalho; reparao de veculos automveis e motociclos;Wholesale and retail trade; repair of cars and motorcycles;

    Fazem parte deste sector todas empresas que estavam no sector de Comrcio e parte de empresas que estavam no sector de Energia;All companies that were in the commerce sector and some companies that were in the energy sector;

    5. Construo Construction

    7. Construo Construction

    Desenvolvimento de projectos de edifcios, construo de edifcios, engenharia civil e actividades especializadas de construo;Development of building projects, construction of buildings, civil engineering and specialist construction activities;

    Fazem parte deste sector todas empresas que estavam no sector de Construo;All companies that were in the construction sector

    6. Alojamento, Restaurao e similares Accommodation, restaurants and similar actvities

    8. Hotelaria e Turismo Hotels and Tourism

    Hoteleiro, restaurao, casas de pasto, estabelecimentos de bebidas e similares em que a alimentao e bebidas so consumidas regra geral no prprio local, assim como cantinas e fornecimentos de refeies ao domiclio (catering);Hotels, restaurants, boarding houses, bars, similar locations such as canteens where alcohol and food are generally sold and eaten and supply of meals to private homes (catering);

    Fazem parte deste sector todas empresas que estavam no sector de Hotelaria e Turismo;

    All companies that were in the hotel and tourism sector;

    7. Indstrias Extractivas e Indstria Transformadora (Indstria) Extractive industries and Transformation Industries (Industry)

    9. Indstria Industry10. Alimentao e Bebidas Food and Drink11. Energia Energy

    Indstria Extractiva Indstria Transformadora;Extractive Industry, Transformation Industry

    Fazem parte deste sector empresas que estavam nos sectores da Indstria, Alimentao e Bebidas e parte das empresas que estavam no sector de Energia;All companies that were in the Industry and Food and Drink sectors and some of the companies that were in the Energy Sector;

    8. Servios Services

    12. Servios Services

    Electricidade, gs, vapor, gua quente e fria e ar frio; Captao, tratamento e distribuio de gua; saneamento gesto de resduos e despoluio; Actividades Imobilirias; Outras actividades de servios; Actividades de consultoria, cientficas, tcnicas e similares;

    Electricity, gas, steam, hot and cold water and cold air; Collection, treatment and distribution of water; Sanitation, waste management and pollution control;Real estate activities; other services; Scientific, Technical and other consultancy Services;

    Fazem parte deste sector todas empresas que estavam no sector de Servios;All the companies that were in the Services sector;

    9. Transportes e Armazenagem Transport and Warehousing

    13. Transportes Transport

    Transportes Terrestres, por Oleodutos ou Gasodutos, por gua, Areos, Armazenagem e actividades auxiliares dos transportes (manuseamento); Actividades dos Correios e postais independentes dos correios nacionais;Road transport, oil and gas pipelines, water and air transport, warehousing and handling activities National postal service and independent postal activities;

    Fazem parte deste sector todas empresas que estavam no sector de Transportes;All companies that were in the transport sector;

    Classification of the sectorsAs mentioned in the last edition, the classification of the sectors was revisited in order to improve comparability with macroeconomic data published at a national level. KPMG sought to align the classification used in this publication with that used by the National Institute of Statistics. As a result of this exercise the classification of the sectors in this edition is as follows:

    Classificao dos sectoresComo referido na edio passada, a classificao dos sectores foi revisitada, com vista melhorar a comparabilidade com os dados macroeconmicos publicados a nvel nacional. Assim, a KPMG procurou revisitar de forma a alinhar a classificao dos sectores utilizados na publicao com a utilizada pelo Instituto Nacional de Estatstica. Como resultado deste exerccio a classificao dos sectores a seguinte:

    ACTUAL CLASSIFICAOCURRENT CLASSIFICATION

    ANTERIOR CLASSIFICAOPREVIOUS CLASSIFICATION

    TIPO DE EMPRESAS QUE CONGREGA O SECTOR (ACTUAL CLASSIFICAO)TYPE OF COMPANIES THAT MAKE UP THE SECTOR (CURRENT CLASSIFICATION)

    OBSERVAOOBSERVATION(PARTICIPATION IN NEW SECTOR)

    1. Agricultura e Pesca Agriculture and Fisheries

    1. Agricultura Agriculture2. Pescas Fisheries

    Agricultura, Produo Animal, Floresta e Pesca;Agriculture, Animal Production, Forestries and Fisheries;

    Fazem parte deste sector todas empresas que estavam nos sectores de Agricultura e Sector das Pescas;All companies that were in the Agriculture Sector and Fisheries Sector;

    2. Actividades financeiras e de seguros Financial Services and Insurance

    3. Banca e Leasing Banking and Leasing4. Seguros Insurance

    Banca, seguros e actividades auxiliares de intermediao financeira;Banking, Insurance and auxiliary activities of financial intermediation;

    Fazem parte deste sector todas empresas que estavam nos sectores da Banca e Leasing e Sector de Seguros;All companies that were in the Banking and Leasing Sector and the Insurance Sector ;

    3. Actividades de informao e de comunicao3. Information and Communication Activities

    5. Comunicaes Comunications

    Rdio, televiso, telecomunicaes, servios de informao, actividades de edio e actividades cinematogrficas, de vdeo, produo de programas de televiso, edio de msica e gravao de som.Radio, television, telecommunications, information services, cinematographic activities and editing services, video, television programme production, music editing and sound recording.

    Fazem parte deste sector todas empresas que estavam nos sectores de Comunicaes;All companies that were in the communication sector;

    4. Comrcio Commerce

    6. Comrcio Commerce

    Comrcio por grosso e a retalho; reparao de veculos automveis e motociclos;Wholesale and retail trade; repair of cars and motorcycles;

    Fazem parte deste sector todas empresas que estavam no sector de Comrcio e parte de empresas que estavam no sector de Energia;All companies that were in the commerce sector and some companies that were in the energy sector;

    5. Construo Construction

    7. Construo Construction

    Desenvolvimento de projectos de edifcios, construo de edifcios, engenharia civil e actividades especializadas de construo;Development of building projects, construction of buildings, civil engineering and specialist construction activities;

    Fazem parte deste sector todas empresas que estavam no sector de Construo;All companies that were in the construction sector

    6. Alojamento, Restaurao e similares Accommodation, restaurants and similar actvities

    8. Hotelaria e Turismo Hotels and Tourism

    Hoteleiro, restaurao, casas de pasto, estabelecimentos de bebidas e similares em que a alimentao e bebidas so consumidas regra geral no prprio local, assim como cantinas e fornecimentos de refeies ao domiclio (catering);Hotels, restaurants, boarding houses, bars, similar locations such as canteens where alcohol and food are generally sold and eaten and supply of meals to private homes (catering);

    Fazem parte deste sector todas empresas que estavam no sector de Hotelaria e Turismo;

    All companies that were in the hotel and tourism sector;

    7. Indstrias Extractivas e Indstria Transformadora (Indstria) Extractive industries and Transformation Industries (Industry)

    9. Indstria Industry10. Alimentao e Bebidas Food and Drink11. Energia Energy

    Indstria Extractiva Indstria Transformadora;Extractive Industry, Transformation Industry

    Fazem parte deste sector empresas que estavam nos sectores da Indstria, Alimentao e Bebidas e parte das empresas que estavam no sector de Energia;All companies that were in the Industry and Food and Drink sectors and some of the companies that were in the Energy Sector;

    8. Servios Services

    12. Servios Services

    Electricidade, gs, vapor, gua quente e fria e ar frio; Captao, tratamento e distribuio de gua; saneamento gesto de resduos e despoluio; Actividades Imobilirias; Outras actividades de servios; Actividades de consultoria, cientficas, tcnicas e similares;

    Electricity, gas, steam, hot and cold water and cold air; Collection, treatment and distribution of water; Sanitation, waste management and pollution control;Real estate activities; other services; Scientific, Technical and other consultancy Services;

    Fazem parte deste sector todas empresas que estavam no sector de Servios;All the companies that were in the Services sector;

    9. Transportes e Armazenagem Transport and Warehousing

    13. Transportes Transport

    Transportes Terrestres, por Oleodutos ou Gasodutos, por gua, Areos, Armazenagem e actividades auxiliares dos transportes (manuseamento); Actividades dos Correios e postais independentes dos correios nacionais;Road transport, oil and gas pipelines, water and air transport, warehousing and handling activities National postal service and independent postal activities;

    Fazem parte deste sector todas empresas que estavam no sector de Transportes;All companies that were in the transport sector;

  • 20 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 21

    Classification MethodologyThe ranking of the Top Company of Mozambique amongst the onies that are part of the top 100 Companies of Mozambique has the objective of featuring/outlining the company with the best economic-financial performance on the year in the analysis, based on the following indicators: (i) growth in revenue, (ii) financial independence, (iii) return on revenue, (iv) return on equity capital and (v) general liquidity.

    For the classification of the top company, points varying from 1 (one) to 100 (a hundred) were attributed for each of the indicators, with 100 points being attributed to the top company and 1 point to the 100th company. The company with the highest score resulting from the sum of the points from the relevant indicators will receive the title of the KPMG Top Company 2012/13.

    In the event of a tie, the criteria adopted to determine final placements in the classification was to make a new comparison between the companies with the same points based on their return on equity capital, recognising that this already reflects the independence of the company, the relationship between sales and the assets of the company and the return on revenue.

    Selection of the Top Company, Medium and small CompanyAccording to the methodology referred above, Maputo Car Terminal, Lda was considered as the best company in 2013, with a growth revenue of approximately 78.33%. The rate of revenue and shareholder funds profitability of this company was of approximately 41.90% and 79.66%, respectively. With regard to the financial autonomy and overall liquidity, Maputo Car Terminal, Lda obtained the rates of 44.08% and 4.32%, respectively. The second and third positions in this ranking are occupied by Matola Cargo Terminal, SARL e pela Cornelder de Moambique, SA, respectively.

    The individual analysis of some of these indicators reveals that the highest growth rate of revenue was obtained by Malala Investment

    Group, Lda with a rate of 209.89%, followed by EMOCIL, Lda with 164.04%.

    With regard to financial autonomy, Matola Cargo Terminal, SARL e a Construa, Lda are leading the ranking with 90.67% rate and 86.80%, respectively.

    Terminal de Carvo da Matola, Lda with 49.0%, Maputo Car Terminal, Lda with 41.90% and Sasol Petroleum Temane, Lda with 41.24% are leading the ranking of the best companies with the highest rates of revenue. With regard to shareholder funds profitability, Cowi Moambique, Lda leads the ranking with a rate of 104%.

    With regard to overall liquidity, the companies Seguradora Internacional de Moambique, SA and Construa, Lda are leading the ranking with 17.94% and rates of 17:38%, respectively.

    Malala Investment Group, Lda leads the ranking of the best companies with a growth rate of revenue per employee of 164.98%, followed by CONSULTEC, Lda with 130.68% and EMOSE, SA with 127.64%.

    The companies Incala, Lda and Carpintaria Mutende were considered the best Medium and Small companies in the Top 100 Companies in Mozambique for the 2013 edition. Incala, Lda registered a growth rate of its revenue of approximately 22.1%. In terms of revenue and shareholder funds profitability for the company amounted to 5.11% and 4:08%, respectively.

    Regarding financial autonomy and overall liquidity, Incala, Lda obtained a rate of 99.04% and 58.13%. The Companies Frum Hotis e Turismo, Lda and PROMOTUR, are in the second and third positions regarding the ranking of best medium companies.

    On the other hand, Carpintaria Mutende which leads the ranking of the best small companies registered a growth rate of revenue of 40.3%, and the financial autonomy with 81.01%. With regard to revenue and shareholder funds profitability, Carpintaria Mutende registered rates of 10.93% and 26.30%, respectively. In this ranking, Carpintaria Mutende is followed by Auto Rectificadora and Linkup Recruitment Services.

    As Melhores Empresas de MoambiqueThe Top Companies in MozambiqueMetodologia para a ClassificaoO ranking da Melhor Empresa de Moambique das que constam do ranking das 100 Maiores Empresas de Moambique tem como principal objectivo destacar a empresa com melhor desempenho econmico-financeiro no ano em anlise. Para a classificao desta empresa, foram seleccionados os seguintes indicadores: (i) crescimento do volume de negcios, (ii) autonomia financeira, (iii) rentabilidade do volume de negcios, (iv) rentabilidade de capitais prprios e (v) liquidez geral.

    Para a classificao da melhor empresa, foram atribudas pontuaes que variam de 1 (um) a 100 (cem), sendo atribudos 100 pontos primeira empresa e 1 ponto centsima empresa classificada para cada um dos indicadores analisados. A empresa que obtiver a maior pontuao, resultante do somatrio das pontuaes dos diversos indicadores, obter o ttulo da Melhor Empresa de Moambique no perodo 2012/2013, segundo a KPMG.

    Como critrio adoptado para eventuais desempates na classificao, realizou-se um novo confronto apenas entre as empresas que estiverem empatadas, valorizando a rentabilidade de capitais prprios, j que esta engloba a autonomia da empresa, a relao entre as vendas e os activos da empresa e a rentabilidade do volume de negcios.

    Seleco da Melhor Empresa, Melhor Mdia e Pequena Empresa De acordo com a metodologia acima exposta, a Maputo Car Terminal, Lda foi apurada como a melhor empresa de 2013, com um crescimento do volume de negcios na ordem dos 78.33%. A taxa de rentabilidade do volume de negcios e a rentabilidade de capitais prprios para esta empresa situaram-se ao nvel de 41.90% e 79.66%, respectivamente. No que concerne a autonomia financeira e a liquidez geral, a Maputo Car Terminal, Lda obteve as taxas de 44.08% e 4.32%, respectivamente. A segunda e terceira posies deste ranking so ocupadas pela Matola Cargo Terminal, SARL e pela Cornelder de Moambique,SA, respectivamente.

    A anlise individualizada de alguns destes indicadores revela que a maior taxa de crescimento do volume de negcios foi obtida

    pela Malala Investment Group, Lda com uma taxa de 209.89%, seguida pela EMOCIL, Lda com 164.04%.

    No que toca autonomia financeira, a Matola Cargo Terminal, SARL e a Construa, Lda lideram o ranking com taxas de 90.67% e 86.80%, respectivamente.

    A empresa Terminal de Carvao da Matola, Lda com 49.0%, a Maputo Car Terminal, Lda com 41.90% e a Sasol Petroleum Temane, Lda com 41.24% lideram o ranking das melhores empresas com as maiores taxas de rentabilidade do volume de negcios. Quanto Rentabilidade dos capitais prprios, a empresa Cowi Moambique, Lda lidera o ranking com uma taxa de 104%.

    Em termos de liquidez geral, a empresa Seguradora Internacional de Moambique, SA e a Construa, Lda lideram o ranking com taxas de 17.94% e 17.38%, respectivamente.

    A Malala Investment Group, Lda lidera o ranking das melhores empresas com uma taxa de crescimento do volume de negcios por trabalhador de 164.98%, seguido pela CONSULTEC, Lda com 130.68% e pela EMOSE, SA com 127.64%.

    A Incala, Lda e a Carpintaria Mutende foram eleitas as melhores Mdia e Pequena empresas da pesquisa 100 Miores Empresas de Moambique para a edio 2013. A Incala, Lda registou uma taxa de crescimento do seu volume de negcios na ordem de 22.1%. A taxa de rentabilidade do volume de negcios e a rentabilidade de capitais prprios para esta empresa situaram-se ao nvel de 5.11% e 4.08%, respectivamente. No que diz respeito a autonomia financeira e liquidez geral, a Incala, Lda obteve taxas de 99.04% e 58.13%. As empresas Frum Hotis e Turismo, Lda e a PROMOTUR, ocupam a segunda e terceira posies no ranking da melhores mdias empresas. Por outro lado, a Auto Rectificadora e a Linkup Recruitment Services ocupam a segunda e terceiras posies do lado das melhores pequenas empresas. A Carpintaria Mutende teve uma taxa de crescimento do volume de negcios de 40.3%, quanto a autonomia financeira cifrou-se nos 81.01%. Quanto a taxa de rentabilidade do volume de negcios e a rentabilidade de capitais prprios, a Carpintaria Mutende registou taxas de 10.93% e 26.30%, respectivamente.

  • 22 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 23

    Rank Sector de ActividadeActivity

    EmpresaCompany

    VN por TrabalhadorRevenue per Employee

    Rent VNProfits/Revenue

    (%)

    AutonomiaFinanceira

    Rent. C. P.S/hs Funds

    (%)

    2013

    1

    2

    3

    4

    5

    6

    7

    8

    9

    10

    11

    12

    13

    14

    15

    16

    17

    18

    19

    20

    21

    22

    23

    24

    25

    26

    27

    28

    29

    30

    31

    32

    33

    34

    35

    36

    37

    38

    39

    40

    41

    42

    43

    44

    45

    46

    47

    48

    49

    50

    51

    52

    53

    54

    55

    56

    57

    58

    59

    60

    61

    62

    63

    64

    65

    66

    67

    68

    69

    70

    71

    72

    73

    74

    75

    76

    77

    78

    79

    80

    81

    82

    83

    84

    85

    86

    87

    88

    89

    90

    91

    92

    93

    94

    95

    96

    97

    98

    99

    100

    Maputo Car Terminal, Lda

    Matola Cargo Terminal, SARL

    Cornelder de Moambique, SA

    LETSHEGO - Financial Services Mozambique, SA

    Cowi Moambique, Lda

    Sasol Petroleum Temane, Lda

    MPDC - Sociedade de Desenvolvimento do Porto de Maputo, SA

    Grindrod Mozambique, Lda

    Agrifocus, Lda.

    CONSULTEC - Consultores Associados, Lda

    Intermetal, SA

    Seguradora Internacional de Moambique (SIM), SA

    Teixeira Duarte Engenharia e Construes Moambique, Lda

    Global Alliance Seguros, SA

    Hidroelctrica de Cahora Bassa, SARL

    Companhia Moambicana de Hidrocarbonetos, SA

    Emose - Empresa Moambicana de Seguros, SA

    CIMBETO - Cimpor Beto Moambique, SA

    Hollard Moambique Companhia de Seguros , SARL

    DHL Moambique, Lda

    SAN - Sociedade Algodoeira do Niassa - JFS, SARL

    Petrogal Moambique, Lda

    ES Contact Center Moambique (ex.Select Vedior Moambique)

    EMOCIL , Lda

    CFM - Portos e Caminhos de Ferro de Moambique, E.P.

    MAHS - Mozambique Airport Handling Services, Lda

    Tecnel Service, Lda

    Construa, Lda

    Mozre - Moambique Resseguros, SA

    Mozambique Leaf Tobacco, Lda

    Moambique Car Rental, Lda

    Somotor, SARL

    Total Moambique, SARL

    FNB - First National Bank Moambique, SA

    MEX - Moambique Expresso, SARL

    G4S Secure Solutions, Lda

    Cervejas de Moambique, SARL

    Toyota de Moambique, SA

    Coca-Cola Sabco (Moambique), SA

    TCNICA Industrial, SA

    Televisa - Sociedade Tcnica de Obras e Projectos, Lda

    Avenida - Empreendimentos Tursticos e Hoteleiros, Lda

    Cimentos de Moambique, SA

    Terminal de Carvo da Matola, Lda

    Intelec Holdings, SA

    Banco Comercial e de Investimentos (BCI), SA

    Dataserv, Lda

    Gespetro, SARL

    BIM - Banco Internacional de Moambique, SA

    Petromoc e Sasol, SA

    Ferro Moambique, Lda

    CETA - Engenharia e Construes, SA

    MOTRACO, SARL

    Socremo - Banco de Microfinanas, SA

    Standard Bank, SARL

    Vale Moambique, SA

    African Petroleum, Lda

    Moza Banco, SA

    Medis Farmaceutica, Lda

    Tropigalia, Lda

    EDM - Electricidade de Moambique, E.P.

    Unicomo Moambique, Lda

    Lalgy Truck Sales, Lda

    Malala Investment Group, Lda

    Manica Freight Services (Mo), SA

    Mota - Engil Eng. Construo frica, SA

    Business Connexion Mozambique, Lda

    Aeroportos de Moambique, E.P.

    Premier Group, Lda

    KPMG Auditores e Consultores, SA

    Hoteis Polana, SA

    BP Moambique, Lda

    BancABC, SA

    Hariche Group, Lda

    Transportes Lalgy, Lda

    LAM - Linhas Areas de Moambique, SA

    Salvor Hoteis Moambique, SARL

    Mega - Distribuio de Moambique, SA

    Teledata de Moambique, Lda

    Topack Moambique, SARL

    CMA CGM Mozambique, Lda

    Globe Musica, Lda

    Mozal, SARL

    Telecomunicaes de Moambique, SA

    Ferpinta Moambique, SA

    Entreposto Comercial de Moambique, SARL

    Banco nico, SA

    Corredor de Desenvolvimento do Norte (CDN), SARL

    Portos do Norte, SA

    Transportes Carlos Mesquita, Lda

    Turvisa - Empreendimentos Tursticos, Lda

    TV Cabo - Comunicao Multimdia, Lda

    PETROMOC - Petrleos de Moambique, SA

    Banco Procredit, SA

    mCel - Moambique Celular, SA

    C.M.C. Africa Austral, Lda

    guas da Regio de Maputo, SA

    Empresa Municipal de Transportes Pblicos de Maputo, E.P.

    Servitrade Servios Investimentos e Trading, Lda

    Barclays Bank Moambique, SA

    Transportes e Armazenagem

    Transportes e Armazenagem

    Transportes e Armazenagem

    Actividades Financeiras e de Seguros

    Servios

    Indstria

    Transportes e Armazenagem

    Servios

    Comrcio

    Servios

    Comrcio

    Actividades Financeiras e de Seguros

    Construo

    Actividades Financeiras e de Seguros

    Indstria

    Indstria

    Actividades Financeiras e de Seguros

    Indstria

    Actividades Financeiras e de Seguros

    Transportes e Armazenagem

    Agricultura e Pescas

    Comrcio

    Servios

    Construo

    Transportes e Armazenagem

    Transportes e Armazenagem

    Servios

    Comrcio

    Actividades Financeiras e de Seguros

    Agricultura e Pescas

    Servios

    Comrcio

    Comrcio

    Actividades Financeiras e de Seguros

    Transportes e Armazenagem

    Servios

    Indstria

    Comrcio

    Indstria

    Comrcio

    Servios

    Alojamento, Restaurao e Similares

    Indstria

    Transportes e Armazenagem

    Servios

    Actividades Financeiras e de Seguros

    Comrcio

    Comrcio

    Actividades Financeiras e de Seguros

    Comrcio

    Comrcio

    Construo

    Servios

    Actividades Financeiras e de Seguros

    Actividades Financeiras e de Seguros

    Indstria

    Comrcio

    Actividades Financeiras e de Seguros

    Comrcio

    Comrcio

    Servios

    Comrcio

    Comrcio

    Comrcio

    Transportes e Armazenagem

    Construo

    Servios

    Transportes e Armazenagem

    Comrcio

    Servios

    Alojamento, Restaurao e Similares

    Comrcio

    Actividades Financeiras e de Seguros

    Comrcio

    Transportes e Armazenagem

    Transportes e Armazenagem

    Alojamento, Restaurao e Similares

    Comrcio

    Comunicaes

    Indstria

    Transportes e Armazenagem

    Comrcio

    Indstria

    Comunicaes

    Indstria

    Comrcio

    Actividades Financeiras e de Seguros

    Transportes e Armazenagem

    Servios

    Transportes e Armazenagem

    Alojamento, Restaurao e Similares

    Comunicaes

    Comrcio

    Actividades Financeiras e de Seguros

    Comunicaes

    Construo

    Servios

    Transportes e Armazenagem

    Construo

    Actividades Financeiras e de Seguros

    2012

    221,910

    310,309

    3,266,935

    246,752

    169,807

    5,769,993

    2,308,068

    899,657

    538,000

    202,959

    199,667

    1,986,000

    1,257,087

    1,800,450

    8,629,212

    1,968,365

    1,951,000

    544,575

    807,429

    361,906

    402,953

    4,646,508

    206,863

    257,420

    6,649,948

    232,258

    385,580

    1,542,872

    412,102

    5,868,252

    465,470

    357,997

    4,723,996

    512,402

    565,552

    1,252,573

    9,062,322

    2,417,651

    3,895,490

    631,461

    774,269

    262,828

    4,050,438

    1,228,988

    5,853,024

    4,371,027

    334,969

    1,143,261

    7,459,047

    2,609,342

    695,508

    1,495,107

    9,205,023

    372,957

    4,325,977

    8,068,955

    916,017

    599,795

    310,253

    396,412

    8,723,552

    977,416

    365,369

    100,981

    2,835,826

    7,282,728

    298,256

    1,045,097

    692,969

    439,619

    416,784

    5,824,766

    599,213

    754,724

    1,541,742

    4,678,313

    252,542

    632,145

    299,561

    257,793

    1,400,970

    2,865,570

    34,640,000

    3,239,631

    437,543

    1,552,200

    241,333

    1,186,642

    -

    386,788

    479,003

    532,504

    16,801,308

    435,592

    9,014,153

    3,658,150

    1,124,317

    951,703

    1,153,647

    1,294,584

    %13/12

    78.33

    21.72

    27.70

    122.79

    39.88

    33.70

    19.78

    30.08

    20.45

    25.93

    29.26

    19.23

    54.50

    37.20

    5.58

    13.67

    122.45

    55.50

    30.99

    38.18

    7.39

    30.78

    51.89

    164.04

    24.40

    27.79

    35.75

    12.55

    16.63

    10.90

    9.60

    7.32

    27.72

    54.42

    44.79

    12.02

    8.71

    21.50

    10.91

    65.64

    36.46

    (9.08)

    11.26

    0.54

    23.39

    18.77

    4.10

    14.54

    7.78

    15.98

    13.81

    33.52

    (6.49)

    (0.09)

    5.99

    42.04

    32.29

    99.63

    16.69

    26.27

    16.99

    11.87

    (25.51)

    209.89

    19.68

    (8.01)

    (5.74)

    28.79

    51.93

    14.50

    8.61

    2.78

    25.53

    13.09

    13.87

    13.23

    6.51

    (32.46)

    (4.07)

    17.56

    (24.29)

    (15.35)

    (6.87)

    (3.05)

    22.20

    (3.53)

    154.21

    (36.42)

    -

    (0.33)

    3.98

    24.49

    12.05

    (3.61)

    (9.11)

    (0.68)

    1.50

    (48.44)

    10.48

    (7.76)

    Pontuao

    94

    62

    70

    97

    85

    80

    59

    75

    60

    68

    74

    57

    91

    83

    27

    46

    96

    92

    77

    84

    31

    76

    88

    99

    65

    72

    81

    43

    52

    37

    35

    30

    71

    90

    87

    41

    34

    61

    38

    93

    82

    9

    39

    22

    64

    56

    26

    50

    32

    51

    47

    79

    13

    21

    28

    86

    78

    95

    53

    69

    54

    40

    5

    100

    58

    10

    14

    73

    89

    49

    33

    24

    67

    44

    48

    45

    29

    4

    15

    55

    6

    7

    12

    18

    63

    17

    98

    3

    0

    20

    25

    66

    42

    16

    8

    19

    23

    2

    36

    11

    2013

    395,736

    377,694

    4,171,989

    549,750

    237,520

    7,714,506

    2,764,549

    1,170,254

    648,000

    255,581

    258,089

    2,368,000

    1,942,184

    2,470,202

    9,110,774

    2,237,464

    4,340,000

    846,819

    1,057,622

    500,078

    432,714

    6,076,548

    314,201

    679,686

    8,272,802

    296,799

    523,411

    1,736,554

    480,632

    6,508,039

    510,157

    384,218

    6,033,647

    791,262

    818,864

    1,403,117

    9,851,983

    2,937,366

    4,320,590

    1,045,921

    1,056,556

    238,970

    4,506,316

    1,235,604

    7,222,024

    5,191,286

    348,717

    1,309,503

    8,039,551

    3,026,391

    791,529

    1,996,310

    8,607,617

    372,623

    4,585,240

    11,460,892

    1,211,762

    1,197,345

    362,041

    500,544

    10,205,956

    1,093,426

    272,181

    312,928

    3,393,796

    6,699,685

    281,151

    1,346,020

    1,052,802

    503,374

    452,651

    5,986,465

    752,176

    853,546

    1,755,563

    5,297,078

    268,990

    426,967

    287,355

    303,065

    1,060,638

    2,425,746

    32,261,000

    3,140,772

    534,663

    1,497,376

    613,488

    754,490

    898,924

    385,525

    498,045

    662,931

    18,826,026

    419,880

    8,192,669

    3,633,430

    1,141,140

    490,743

    1,274,567

    1,194,130

    2013

    529,848

    455,104

    3,294,694

    2,788,119

    66,287

    24,433,611

    2,623,742

    729,458

    596,000

    202,727

    145,892

    5,569,000

    2,557,977

    1,669,942

    56,597,935

    10,432,022

    7,700,000

    493,080

    1,926,151

    322,605

    292,740

    2,619,660

    56,986

    860,097

    40,764,353

    195,955

    304,713

    1,146,544

    309,909

    4,397,230

    668,028

    265,404

    3,034,772

    8,029,099

    471,644

    1,000,211

    9,303,810

    2,303,609

    3,665,781

    425,051

    1,099,061

    462,384

    7,883,888

    3,192,371

    8,669,116

    82,167,820

    175,263

    201,628

    85,428,239

    1,275,548

    760,411

    3,079,429

    4,148,665

    1,045,855

    44,063,370

    105,106,630

    310,987

    14,820,073

    249,766

    -

    43,578,153

    551,696

    288,946

    16,441

    1,562,662

    6,780,794

    203,395

    12,944,202

    927,748

    219,186

    1,160,301

    4,129,910

    9,303,683

    666,005

    1,345,569

    4,361,038

    957,759

    462,284

    260,495

    358,328

    436,137

    39,236

    48,044,000

    12,570,842

    661,053

    2,855,524

    8,957,898

    5,565,059

    445,540

    374,950

    1,301,993

    1,078,281

    15,400,283

    1,474,230

    14,690,252

    21,636,432

    1,195,044

    750,073

    2,682,190

    17,172,453

    2012

    308,328

    332,143

    2,561,332

    1,570,868

    47,718

    21,364,186

    2,144,856

    509,629

    486,000

    169,841

    114,354

    5,145,000

    2,679,158

    1,066,572

    58,044,628

    8,612,283

    5,484,000

    340,105

    1,295,917

    188,734

    286,818

    1,827,560

    48,940

    360,757

    37,947,610

    244,471

    160,616

    1,093,880

    372,108

    3,510,401

    705,848

    310,254

    3,087,913

    5,807,154

    102,143

    896,411

    7,754,453

    2,185,715

    2,694,567

    209,302

    1,067,023

    444,963

    6,403,338

    2,370,365

    7,163,468

    68,094,227

    137,227

    197,250

    70,646,624

    873,970

    519,389

    2,302,178

    4,112,463

    967,491

    42,400,315

    81,101,999

    151,005

    8,689,027

    215,527

    178,084

    38,516,805

    409,103

    265,757

    5,705

    1,578,077

    4,381,177

    204,295

    11,717,338

    766,778

    196,770

    1,184,827

    3,938,809

    6,284,852

    449,467

    1,199,755

    4,273,113

    989,381

    448,978

    255,640

    361,199

    418,964

    28,351

    46,400,000

    11,088,572

    706,764

    2,791,309

    6,879,165

    1,174,528

    -

    430,775

    1,169,333

    766,326

    12,267,660

    1,491,749

    12,571,621

    22,874,155

    1,048,667

    928,227

    2,320,801

    16,156,608

    %13/12

    71.85

    37.02

    28.63

    77.49

    38.91

    14.37

    22.33

    43.14

    22.63

    19.36

    27.58

    8.24

    (4.52)

    56.57

    (2.49)

    21.13

    40.41

    44.98

    48.63

    70.93

    2.06

    43.34

    16.44

    138.41

    7.42

    (19.85)

    89.72

    4.81

    (16.72)

    25.26

    (5.36)

    (14.46)

    (1.72)

    38.26

    361.75

    11.58

    19.98

    5.39

    36.04

    103.08

    3.00

    3.92

    23.12

    34.68

    21.02

    20.67

    27.72

    2.22

    20.92

    45.95

    46.40

    33.76

    0.88

    8.10

    3.92

    29.60

    105.94

    70.56

    15.89

    -

    13.14

    34.86

    8.73

    188.19

    (0.98)

    54.77

    (0.44)

    10.47

    20.99

    11.39

    (2.07)

    4.85

    48.03

    48.18

    12.15

    2.06

    (3.20)

    2.96

    1.90

    (0.79)

    4.10

    38.39

    3.54

    13.37

    (6.47)

    2.30

    30.22

    373.81

    -

    (12.96)

    11.34

    40.71

    25.54

    (1.17)

    16.85

    (5.41)

    13.96

    (19.19)

    15.57

    6.29

    2013

    233,568

    412,654

    2,269,913

    464,070

    37,660

    11,893,454

    1,391,598

    544,752

    385,000

    55,569

    90,767

    1,567,000

    900,387

    456,213

    43,239,608

    4,966,981

    2,098,000

    132,758

    376,230

    78,008

    185,711

    847,656

    24,008

    46,278

    26,992,028

    125,654

    115,231

    995,204

    62,659

    1,118,539

    316,001

    83,981

    1,319,596

    887,127

    78,071

    206,192

    5,590,971

    616,677

    2,012,190

    100,888

    77,451

    206,035

    2,815,250

    1,209,423

    5,328,052

    6,209,921

    43,124

    42,760

    14,238,022

    331,867

    265,547

    297,069

    2,248,586

    282,353

    6,779,501

    (29,037,949)

    97,720

    1,351,355

    39,472

    65,880

    18,532,151

    84,850

    109,996

    (153)

    184,503

    729,449

    109,381

    774,332

    87,794

    40,434

    134,975

    2,293,422

    721,142

    187,502

    190,560

    905,620

    566,039

    337,045

    64,818

    11,566

    37,670

    6,718

    38,077,000

    5,197,695

    4,539

    849,813

    935,841

    (577,736)

    96,723

    58,176

    342,732

    105,512

    1,525,267

    201,456

    5,285,030

    996,831

    (749,650)

    458,706

    n.d

    1,691,111

    2012

    182,749

    281,612

    1,543,034

    160,866

    (1,183)

    11,531,868

    752,011

    280,523

    321,000

    47,547

    73,148

    1,405,000

    765,010

    330,062

    41,660,405

    4,254,432

    1,813,000

    95,977

    281,736

    50,074

    96,672

    715,171

    19,335

    21,515

    25,627,244

    117,316

    119,744

    918,548

    38,726

    690,400

    310,911

    62,754

    1,423,551

    608,119

    72,936

    121,268

    5,140,039

    407,679

    1,592,828

    89,256

    67,805

    146,491

    2,508,693

    595,408

    4,934,087

    5,197,549

    41,289

    40,476

    11,988,914

    276,702

    256,924

    252,321

    2,110,268

    233,391

    6,183,818

    (17,420,705)

    75,347

    1,322,525

    32,895

    58,499

    18,394,536

    74,787

    95,580

    (577)

    154,696

    255,259

    101,795

    953,413

    13,514

    42,697

    105,853

    2,406,269

    721,924

    113,176

    174,107

    874,895

    517,768

    344,501

    71,950

    11,058

    66,396

    4,427

    38,806,000

    5,160,927

    55,656

    843,513

    1,033,951

    (577,736)

    -

    50,010

    326,260

    121,059

    1,620,297

    215,430

    5,243,983

    1,054,818

    (569,709)

    38,318

    n.d

    2,537,158

    %13/12

    27.81

    46.53

    47.11

    188.48

    3283.43

    3.14

    85.05

    94.19

    19.94

    16.87

    24.09

    11.53

    17.70

    38.22

    3.79

    16.75

    15.72

    38.32

    33.54

    55.79

    92.10

    18.52

    24.17

    115.10

    5.33

    7.11

    (3.77)

    8.35

    61.80

    62.01

    1.64

    33.83

    (7.30)

    45.88

    7.04

    70.03

    8.77

    51.27

    26.33

    13.03

    14.23

    40.65

    12.22

    103.13

    7.98

    19.48

    4.44

    5.64

    18.76

    19.94

    3.36

    17.73

    6.55

    20.98

    9.63

    (66.69)

    29.69

    2.18

    19.99

    12.62

    0.75

    13.46

    15.08

    73.48

    19.27

    185.77

    7.45

    (18.78)

    549.65

    (5.30)

    27.51

    (4.69)

    (0.11)

    65.67

    9.45

    3.51

    9.32

    (2.16)

    (9.91)

    4.59

    (43.26)

    51.75

    (1.88)

    0.71

    (91.85)

    0.75

    (9.49)

    0.00

    -

    16.33

    5.05

    (12.84)

    (5.86)

    (6.49)

    0.78

    (5.50)

    (31.58)

    1097.10

    -

    (33.35)

    2013

    44.08

    90.67

    68.90

    16.64

    56.81

    48.68

    53.04

    74.68

    64.60

    27.41

    62.22

    28.14

    35.20

    27.32

    76.40

    47.61

    27.25

    26.92

    19.53

    24.18

    63.44

    32.36

    42.13

    5.38

    66.21

    64.12

    37.82

    86.80

    20.22

    25.44

    47.30

    31.64

    43.48

    11.0