kpmg moza top100_magazine_2014
TRANSCRIPT
-
The sixteenth edition / A dcima sexta edio / 12 / XV edio / edition
kpmg.co.mz
-
2 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 3
-
4 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 5
ndice / Table of contentsPrefcio .................................................................................................................................................... 06Preface
KPMG Moambique, 25 Anos Agregando Valor e Excelncia ....................................................... 08KPMG Mozambique, 25 Years of Delivering Value and Excellence
Glossrio e Lista de Abreviaturas ................................................................................................. 12Glossary and Listo f Abbreviations
Introduo .................................................................................................................................... 14Introduction
As Melhores empresas de Moambique ............................................................................. 20The best companies of Mozambique
Anlise Macroeconmica (Internacional e Nacional) ..................................................... 28Macroeconomic Analysis (International and National)
Anlise Agregada ............................................................................................................ 44Aggregate Analysis
Ranking das 100 Maiores Empresas, Medias e Pequenas Empresas de Moambique em Meticais ........................................................................................ 60Ranking for the Top 100 Companies, Medium and Small Companies in Mozambique in Meticais
Ranking das 100 Maiores Empresas de Moambique em Dolares US ............ 68The Top 100 Companies in Mozambique in US Dollars
Anlise Sectorial ............................................................................................... 74Sector Analysis
Perfil dos Scio da KPMG em Moambique .......................................... 126Partners profiles, KPMG in Mozambique
Propriedade Ownnership:KPMG
Patrono Patron: Sua Excelncia Joaquim Alberto Chissano.
Scios da KPMG KPMG Partners: Filipe Mandlate;
Quintino Coto; Miguel Alvim; Abel Guaiaguaia; Andr Olivena;
Miesh Al-Gasant; Hendrik van Heerden e Yussuf Mohamed. Equipa
de Gesto Management Team: Binit Varajids e Praise Karuma. Direco
do Projecto Project Partner: Filipe Mandlate. Coordenao Logstica,
Imagem e Evento Logistic, Image and Event Coordinator: Praise Karuma, Malisa
Chutumia e DDB Moambique. Anlise dos Dados Data Analysis: Baptista Lalane.
Recolha de Dados da Pesquisa Data Collection: Drcio Maumana; Wendy Massavanhane
e Judy Jamine. Colaboradores da Pesquisa Survey Collaborators: Angelina Vaz; Asslam
Osman; Celso Tamele; Christelle Mupenda; Drcio Maumana; Hlio Macie; Iolanda Cal; Judy
Jamine; Juliana Penicela; Mrcia Zunguze; Naira Golam; Nelson Melo; Philip Mazengera; Sonali
Himatlal; Tendai Mukombiwa; Walter Mandlate; Wendy Massavanhane. Editor Publisher: KPMG
Moambique. Coordenao Comercial Commercial Coordination: DDB Moambique. Tradutora Externa
External Translator: Catharine Muhate. Tradutor Oficial da KPMG KPMG Sworn Translator: Jos Simes. Projecto
Grfico, Direco Grfica e de Arte Grafic Projec and Layout: Praise Karuma e DDB Moambique. N de Registo /
Registration Number: 020/Gabinfo-DE/03
Unico - 100 Maiores KPMG - 2014.indd 1 18-Nov-14 11:21:17
-
6 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 7
Prefcio Preface
Uma conquista ano aps ano com
sucesso!Conquering success,
year after year!
Dear readers,
On the occasion of the launch of the Top 100 Companies - XVI Edition in Mozambique, KPMG welcomes, with great regard, the readers of this report.
This edition analyses the behaviour of the main companies operating in the Mozambican market in 2013, a year in which much anticipation surrounded the business world and the nation with the main focus the General Elections.
This study reflects the efforts of the main economic operators, led by managers who believe in the growth of the country and motivated by the opportunities offered to them by the business environment and the desire to successfully achieve their goals.
Our research is not limited to promoting a transparent business development environment, it also promotes the image of the main companies operating in our country through the comparative analyses that have been performed in it.
KPMG in Mozambique prides itself on providing the public with this important tool for the analysis of the financial situation of companies and takes this opportunity to reiterate its commitment to transform knowledge into value for the benefit of society. We congratulate the managers of the companies participating in this survey for their enthusiasm and confidence in the future.
KPMG expresses thanks to all those who directly or indirectly contributed to the completion of the research.
The success of this survey is a tribute to KPMG employees, participating companies, sponsors, project partners and DDB Ltd for their business collaboration, graphics management and the coordination of the event, indeed their support and dedication are clearly evident and deserves appreciation.
Carssimos leitores,
Por ocasio do lanamento da XVI Edio da Pesquisa sobre as 100 Maiores Empresas de Moambique, a KPMG sada o pblico leitor desta revista com elevada estima.
A presente Edio analisa o comportamento das principais empresas que operam no Mercado Moambicano em 2013, ano que foi envolvido por muita expectativa na rea empresarial nacional e, que teve como principal destaque as Eleies Gerais.
Nesta pesquisa esto reflectidos os esforos dos principais operadores econmicos dirigidos por gestores que acreditam no crescimento do Pas, motivados pelo aproveitamento das oportunidades que lhes so oferecidas pelo ambiente de negcios e o desejo de atingir as suas metas com sucesso.
A nossa pesquisa no se limita apenas em promover um ambiente transparente de desenvolvimento de negcios, ela promove igualmente a imagem das principais empresas que operam no nosso pas, atravs das anlises comparativas que nela so feitas.
A KPMG em Moambique orgulha-se por fornecer ao pblico esta importante ferramenta de anlise da situao financeira das empresas e aproveita a oportunidade para reiterar o seu compromisso de transformar o conhecimento em valor em benefcio da sociedade. Felicitmos aos gestores das empresas participantes nesta pesquisa pelo seu entusiasmo e confiana no futuro.
A KPMG expressa agradecimentos a todos que directa ou indirectamente contriburam para que esta pesquisa seja realizada.
O sucesso desta pesquisa uma homenagem aos colaboradores da KPMG, empresas participantes, os patrocinadores, parceiros do projecto, a DDB, Lda pela sua colaborao comercial, gesto grfica bem como pela coordenao do evento, na verdade o seu apoio e dedicao so claramente observados e merecem apreciao.
Filipe MandlateDirector Geral | Country Managing Partner
-
8 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 9
KPMG has audited and continues to audit the leading companies in the Country including, being auditor to a majority of the companies listed on the Mozambican Stock Exchange. We have credibility in the market and prestige and as a result, have won awards every year as the best accounting and audit firm (PMR). To achieve these honours is no easy task and we are immensely proud of our achievements and of our staff that have worked tirelessly in order for us to achieve these noteworthy accolades.
We are immensely proud that we were the first of the traditional Big 4 firms to offer and continue to offer the full range of advisory services. Our advisory service line has four distinct silos within advisory which are Transactions and Restructuring, Management Consulting, Risk Consulting and International Development Advisory Services and our market edge is that we have all the relevant expertise in-house. We would definitely say that we have transformed and continue to transform ourselves to maintain leadership in the advisory sector by offering clients multidimensional solutions.
When we started out in 1990, our tax and legal compliance service line was definitely the backbone of our firm and constituted the majority of services that we provided. Today, this service line remains a significant contributor to our firm as a whole and we are proud to say that clients that were with us 25 years ago, are still with us today.
Our first 25 years has had many memorable moments but, undoubtedly the launch of the first annual edition of the Top 100 Companies in Mozambique Survey 16 years ago is a significant milestone. This annual survey continues to improve and to be a reference for decision makers both locally and internationally. Further, KPMG has also developed the Business Confidence Index and the Banking Survey again, both these publications have become the tools to have for decision makers. The quality and content of the aforementioned surveys reinforce KPMG in the Mozambican market as the business partner of choice.
At KPMG, Corporate Social Responsibility has always been and continues to be of utmost importance. We believe that client work and community service complement each other and whilst we have contributed much to the wider community over the past 25 years, we need to do and will do more for the next 25 years.
Many entities have been forced to rescale operations but, as KPMG turns 25, we see this as an opportunity to review our business operations in order to reposition ourselves and excel in the dynamic and competitive marketplace. With this challenge, we do not see ourselves as 25 years old but, as 25 and counting and continuing to be the standard setters in everything we do.
A KPMG auditou e continua a auditar as principais empresas lderes do Pas, auditando as principais empresas cotadas na Bolsa de Valores de Moambique. Temos credibilidade e prestgio no mercado e como resultado disso, temos vindo a ganhar prmios anualmente como a melhor firma de contabilidade e auditoria (PMR). Vencer estes prmios no tarefa fcil e estamos muito orgulhosos das nossas conquistas e de nossa equipa que tem trabalhado incansavelmente para vencer estes prestigiados prmios.
Temos imenso orgulho em ser a primeira firma das tradicionais Big 4 que oferece e continua a oferecer uma vasta gama completa de servios de consultoria. A nossa linha de servios de consultoria compreende quatro reas distintas, nomeadamente, Transaces e Reestruturaes, Consultoria de Gesto, Consultoria de Risco e Servios de Consultoria em Desenvolvimento Internacional, sendo a nossa principal vantagem no mercado o conjunto de conhecimentos relevantes que possumos a nvel interno. Podemos afirmar definitivamente que transformamos e continuamos a transformar-nos para manter a liderana no sector de consultoria, oferecendo solues multidimensionais aos nossos clientes
Quando iniciamos as nossas actividades em 1990, a linha de servios de fiscalidade e legal constitua a espinha dorsal da nossa firma e compreendia a maior parte dos servios que prestamos. Hoje, esta linha de servios continua a ser um contribuinte significativo para a nossa firma como um todo e temos o orgulho de afirmar que os clientes que iniciaram h 25 anos connosco continuam hoje em dia como nossos clientes.
Os nossos primeiros 25 anos foram marcados por muitos momentos memorveis, mas, sem dvida, o lanamento da primeira edio anual da pesquisa sobre as 100 Maiores Empresas de Moambique h 16 anos foi um marco significativo. Esta pesquisa anual continua a melhorar e uma referncia para os intervenientes a nvel local e internacional. Alm disso, a KPMG desenvolveu igualmente a pesquisa sobre o ndice de Ambiente de Negcios e ainda a Pesquisa sobre o Sector Bancrio, e estas pesquisas serviram e servem como ferramentas para vrios intervenientes. A qualidade e o contedo das pesquisas acima mencionadas reforam a posio da KPMG no mercado moambicano como o melhor parceiro de negcios.
Na KPMG, a Responsabilidade Social sempre foi e continua a ser de extrema importncia. Acreditamos que o trabalho do cliente e o servio comunitrio complementam-se reciprocamente e ao mesmo tempo temos contribudo consideravelmente para a comunidade em geral ao longo dos ltimos 25 anos, precisamos e faremos mais nos prximos 25 anos.
Muitas entidades foram obrigadas a redimensionar as suas operaes, mas tendo em conta o 25 aniversrio da KPMG, vemos este desafio como uma oportunidade para rever nossas operaes de negcios a fim de nos reposicionar e sobressair neste mercado cada vez mais dinmico e competitivo. Com este desafio, o nosso 25 aniversrio simboliza crescimento e muita experincia no que diz respeito aos servios prestados pela KPMG.
KPMG Moambique, 25 Anos Acrescentando Valor e ExcelnciaKPMG Mozambique, 25 Years Delivering Value and Excellence
Talking about the first 25 years at KPMG, is talking about 25 years of success, our growth is unmatched in the number of professionals, revenue, customer base and range of services.
KPMGs Mozambican journey began in Maputo in July 1990 with six employees but, has today grown to approximately 295 professionals and including being the first of the traditional Big 4 firms to establish offices in the provinces of Nampula, Cabo Delgado and Zambezia. Today, our staff compliment boasts a healthy balance between local and expat staff with the necessary international and local experience to add that KPMG touch to our diversified client base. Hence, we have in the past 25 years been blessed and continue to be blessed with skills that our staff possess and the value that they continuously bring to engagements.
Falar dos 25 anos da KPMG, falar de 25 anos de sucesso, pois o seu crescimento notvel no nmero de profissionais, volume de negcios, carteira de clientes e variedade de servios.
A KPMG Moambique iniciou as suas actividades em Maputo em Julho de 1990 com seis colaboradores, mas hoje conta com cerca de 295 profissionais e igualmente a primeira firma das tradicionais Big 4 a estabelecer escritrios nas provncias de Nampula, Cabo Delgado e Zambzia. Hoje, a nossa prestigiada equipa possui um equilbrio saudvel entre a equipa local e expatriados com experincia necessria internacional e local para acrescentar aquele toque especial da KPMG na nossa base de clientes diversificada. Por isso, nos ltimos 25 anos fomos e continuamos a ser abenoados com competncias que os nossos colaboradores possuem e o valor que demonstrado continuamente nos nossos trabalhos.
O ano de 2015 um marco significativo para KPMG em Moambique, que celebra o seu 25 aniversrio. Por isso, sem dvida, a KPMG a maior e mais antiga firma de contabilidade e auditoria das tradicionais Big 4 e com muito orgulhoso este sucesso foi alcanado conjuntamente com os nossos intervenientes ao longo dos ltimos 25 anos, mas continuando igualmente a trabalhar arduamente para alcanar e contribuir ainda mais para o futuro de Moambique.
The year 2015 marks a significant milestone for KPMG in Mozambique, being the firms 25th anniversary. Hence, without doubt, KPMG is the largest and longest established of the traditional Big 4 accounting firms and tremendously proud of what we have with our stakeholders achieved over the past 25 years but, also continuing to work hard to achieve and contribute even more to the future of Mozambique.
-
10 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 11
Pesquisa da KPMG sobre as 100 Maiores Empresas de MoambiqueKPMGs Top 100 Companies in Mozambique surveyGlossrioGlossary
IntroduoIntroduction
As Melhores empresas de Moambique The best companies of Mozambique
Anlise Macroeconmica Macroeconomic Analysis
Anlise Agregada Aggregate Analysis
-
12 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 13
Current Asset an asset is classified as current when:
It is held primarily for the purposes of being sold (merchandise)
It is expected to be realised within a maximum period of twelve months of the balance sheet date (clients and other debtors)
It is cash or cash equivalent for which use is unrestricted (cash and bank)
Total Net Assets the total value of current assets and fixed (non current) assets net of depreciation and provisions relating to the various asset headings in the balance sheet. Depreciation applies to the fixed assets while provisions apply to current (circulating) assets.
Average Equity Capital is the sum of the equity capital of the current year and the previous year, divided by two.
Operational Costs includes all the classes of costs in the General Accountancy Schedule with the exception of the Finance Charges and Cost of Sales. For banks, it is the sum of the costs of personnel, supplies and services from 3rd parties, depreciation and others. Insurance companies take into account re -insurance premiums given up, indemnities of insurance rights and reinsurances accepted, commissions and other running costs.
Shareholders capital constitutes the total of equity capital, premium issues, reserves brought forward and those resulting from the current years activities.
General Liquidity corresponds to the ratio of current assets over current liabilities.
Number of employees number of permanent employees
Current Liabilities Relates to the debts of a business that are due to be paid within 12 months of the date of the last balance sheet. For example loans payable within one year, bank overdrafts, suppliers, anticipated liabilities, State (taxes and others) and other debts resulting from the operational activities of the company.
Total Liabilities total of current and long term liabilities of the company
Small and Medium Enterprises (SMEs) uses the national criteria for
Lista de AbreviaturasList of AbbreviationsBM Banco de Moambique / Bank of Mozambique
BTs Bilhetes do Tesouro/Treasury Bonds
CEMPRE (2005) Censo de Empresas (2005) / Company Census (2005)
CPI Centro de Promoo de Investimentos / Investment Promotion Centre
EUA Estados Unidos da Amrica/United States of America
FMI Fundo Monetrio Internacional / IMF International Monetary Fund
FPA Facilidade Permanente de Absoro / Marginal Absorption Facility
FPC Facilidade Permanente de Cedncia/Marginal Lending Facility
IDE Investimento Directo Estrangeiro/Direct Foreign Investment
IDN Investimento Directo Nacional /Direct National Investment
INE Instituto Nacional de Estatstica/National Statistics Institute
IPC ndice de Preos ao Consumidor/Consumer price index
IRPC Imposto Sobre o Rendimento das Pessoas Colectivas/Corporation tax
M2 Massa Monetria/Money Supply
MAIBOR Maputo Interbank Offered Rate
MT Meticis / Metical
n.a. no aplicvel (ou por falta de informao, ou pela empresa possuir apenas 1 ano de actividade ou ainda pelo facto da empresa no ter participado na pesquisa do ano anterior) / not applicable (either due to lack of information or because the company is in business for 1 year only, or even because the company did not take part in the previous year research)
n.d. dado no disponvel / data not available
PES Plano Econmico e Social / Economic and Social Plan
PIB Produto Interno Bruto / GDP Gross Domestic Product
PMEs Pequenas e Mdias Empresas/SMEs - Small and Medium Enterprises
pp pontos percentuais / percentage points
PVDs Pases em Vias de Desenvolvimento / Developing countries
SADC Comunidade de Desenvolvimento da frica Austral/Southern African Development Community
TAMs Ttulos da Autoridade Monetria/Monetary Authority Bonds
USD Dlar Norte-americano / US Dollar
ZAR Rand
the classification of businesses as prescribed in decree no 44/2011:
Small Enterprise: from 5 to 49 employees; Revenues from MZN 1.200.000,00 to MZN 14.700.000,00
Medium Enterprises: from 50 to 100 Employees; Revenues from MZN 14.700.000,00 to MZN 29.970.000,00.
Return on Net Assets is the ratio of net results over net assets, as a percentage.
Revenues is the ratio of net results over business volume as a percentage.
Return on Equity Capital is the ratio of net profitability results over the average annual equity capital, as a percentage.
Net results corresponds to the profit or loss obtained by the company after the deduction of related taxes.
Results before Tax corresponds to the gross result obtained by the company before deduction of related taxes.
Exchange Rates as has been customarily practiced, for the calculation of the values in the table for ranking table in American Dollars the following rates were used for 2013:-
the volume of business, net results and operational costs were converted using the average annual exchange rate of USD/MZN 29.91 (Bank of Mozambique)
the current assets and the average equity capital were converted using the exchange rate at the end of the year USD/MZN 29.95 (Bank of Mozambique).
Revenue the total income for the year, for example all the income classes of the General Schedule of Accounting. For the banks it comprises the financial margin before provisions, net profits from financial operations and net income from commissions. For insurance companies it includes the premium on insurances, direct and accepted reinsurances, commissions, indemnities on reinsurance granted and other operating income.
Revenue per employee volume of business divided by the number of permanent employees.
Activo Corrente um activo classificado como corrente quando:
guardado primariamente com o propsito de ser comercializado (mercadorias).
Espera-se que seja realizado num perodo mximo de 12 meses aps o ltimo balano (clientes e outros devedores).
Trata-se de caixa e equivalentes de caixa aos quais o seu uso no seja restrito (caixa e bancos).
Activo Total Lquido total do valor do activo corrente e no corrente lquido de amortizaes e provises referentes s diversas rubricas do activo do balano. As amortizaes aplicam-se ao activo no corrente, enquanto as provises se aplicam ao activo corrente/circulante.
Capitais Prprios Mdios constituem os capitais prprios do ano corrente e do ano anterior, divididos por dois.
Custos Operacionais incluem toda a classe de custos do Plano Geral de Contabilidade com excepo dos Encargos Financeiros e dos Custos das Vendas. Para os bancos, resulta do somatrio de custos com pessoal, fornecimentos e servios de terceiros, amortizaes e outros. Para as seguradoras consideram-se os prmios de resseguros cedidos, indemnizaes de seguros directos e resseguros aceites, comisses e outros custos de explorao.
Fundos Prprios referem-se ao total do capital social, dos prmios de emisso, das reservas, dos resultados transitados e dos resultados do exerccio.
Liquidez Geral corresponde ao rcio do activo corrente sobre o passivo corrente.
Nmero de Trabalhadores nmero de trabalhadores efectivos.
Passivo Corrente Diz respeito aos dbitos da empresa que necessitam de ser pagos dentro de 12 meses aps o ltimo balano. Como exemplos temos os emprstimos pagveis dentro de um ano, descobertos bancrios, fornecedores, antecipaes passivas, Estado (impostos e outros) e outros dbitos decorrentes da actividade operacional da empresa.
Passivo Total total do passivo corrente e no corrente da empresa.
Pequenas e Mdias Empresas (PMEs) foi utilizado o critrio nacional de
classificao das empresas prescrito no Decreto no. 44/2011:
Pequena Empresa: de 5 a 49 Trabalhadores; Volume de Negcios de MZN 1.200.000,00 a MZN 14.700.000,00
Mdia Empresa: de 50 a 100 Trabalhadores; Volume de Negcios de MZN 14.700.000,00 a MZN 29.970.000,00.
Rentabilidade dos Activos Lquidos o rcio dos resultados lquidos sobre os activos lquidos, em percentagem.
Rentabilidade do Volume de Negcio o rcio dos resultados lquidos sobre o volume de negcio, em percentagem.
Rentabilidade dos Capitais Prprios o rcio dos resultados lquidos sobre os capitais prprios mdios do ano, em percentagem.
Resultado Lquido corresponde ao lucro ou prejuzo obtido pela empresa aps a deduo dos impostos que sobre ela incidem.
Resultado antes de Impostos corresponde ao resultado bruto obtido pela empresa antes da deduo dos impostos que sobre ela incidem.
Taxas de Cmbio como tem sido prtica habitual, no clculo dos valores da tabela do ranking em Dlares Americanos, foram usadas para 2013 as seguintes taxas:
o volume de negcio, os resultados lquidos e os custos operacionais foram convertidos usando a taxa de cmbio mdia anual de USD/MZN 29.91 (Banco de Moambique);
os activos lquidos e os capitas prprios mdios foram convertidos usando as taxas de cmbio do final do ano USD/MZN 29.95 (Banco de Moambique).
Volume de Negcio proveito total do exerccio, por exemplo, toda a classe de proveitos do Plano Geral de Contabilidade. Para os bancos constitui o resultado do somatrio da margem financeira antes das provises, lucros lquidos em operaes financeiras e proveitos lquidos de comisses. Para as empresas seguradoras inclui os fundos de prmios de seguros directos e resseguros aceites, comisses, indemnizao de resseguros cedidos e outros proveitos de explorao.
Volume de Negcio por Trabalhador volume de negcio dividido pelo nmero de trabalhadores efectivos.
Glossrio Glossary
-
14 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 15
iniciado a sua actividade a pouco tempo, no terem produzido receitas, no julgam possuir um valor elegvel para participar, por ordens do grupo internacional, entre outros mais diversos motivos.
Contudo, apesar dos desafios, muitas so as empresas que aderem pesquisa demonstrado assim a sua transparncia na gesto dos seus processos de contas e credibilidade do mercado em que operam.
A presente pesquisa contm essencialmente dez seces, nomeadamente:
(i) Prefcio;
(ii) Entrevista com Dr. Filipe Mandlate;
(iii) Glossrio;
(iv) Introduo e Metodologia;
(v) As Melhores Empresas de Moambique;
(vi) Anlise Macroeconmica (internacional e nacional);
(vii) Anlise Agregada;
(viii) Ranking das 100 Maiores Empresas de Moambique;
(ix) Anlise Sectorial, e;
(x) Lista das Empresas Participantes.
A semelhana das edies passadas, alertamos que os dados financeiros e econmicos contidos no presente relatrio so da inteira responsabilidade das firmas participantes, no tendo a KPMG efectuado qualquer alterao aos mesmos, limitando-se apenas a analis-los.
Em termos de tiragem, esta edio conta com 5.000 exemplares em formato bilingue (Portugus e Ingls) de distribuio gratuita. Alternativamente, tambm pode ser consultada atravs da pgina da Internet da KPMG Moambique www.kpmg.co.mz.
KPMG continues to aim to provide the Mozambican business community with an analysis tool that supports their business decision-making, ensuring their survival in the increasingly competitive market, as well as to provide a basis for credible analysis.
It is with great pride that we recall that KPMG Mozambique was the first audit and consulting company to establish itself in the national market, providing a wide range of services including in particular consultancy, auditing, accounting and taxation and legal advice.
This year KPMG presents the XVI edition of the research on The 100 largest companies in Mozambique. This research serves as a guide not only to national companies but also to foreign investors, who through this instrument can have a very clear vision of our market, of the companies active within the market and of their behaviour in the various branches of activities carried out within our country.
Over the last sixteen years, since 1998, this research has proven to be an instrument that promotes the transparency of the companies who participate.
Because KPMG is committed to improving their contribution to society through this survey, a new category was introduced this year research on the biggest and best small and medium-sized companies in Mozambique, this uses the same data collection criteria.
This edition analyses the financial and economic results of the year 2013 compared to 2012, 182 companies participated in the research for this edition. Those who chose not to participate put forward various reasons including: they hadnt had an economically favourable year, they
started their activity recently, they hadnt produced revenue, they didnt consider they were eligible size wise to participate and they were subject to orders of their international group.
However, despite the challenges, many companies participated in the research demonstrating through this their transparency in the management of their accounts process and credibility in the market in which they operate.
The current document contains ten sections, namely:
(i) Foreword;
(ii) Interview with His Excellency, President of the Republic;
(iii) Glossary;
(iv) Introduction and Methodology;
(v) The Top Companies in Mozambique;
(vi) Macroeconomic Analysis (International and National);
(vii) Aggregate Analysis;
(viii) Ranking of the Top 100 companies in Mozambique;
(ix) Analysis by Sector, and;
(x) List of Participating Companies.
As in past editions, we advise you that the financial and economic data contained in the current report is the sole responsibility of the participating firms, KPMG having made no alterations to the data supplied limiting their activity to its analysis.
In terms of circulation, 5.000 copies of this edition in bilingual format (Portuguese and English) will be distributed free of charge. Alternatively it can be consulted via the KPMG Mozambique website www.kpmg.co.mz.
A KPMG continua a oferecer comunidade empresarial moambicana uma ferramenta de anlise que apoie na tomada de decises empresariais, assegurando a sua sobrevivncia num mercado cada vez mais competitivo, bem como fornecer uma base de anlise credvel.
com imenso orgulho que lembramos que a KPMG em Moambique foi a primeira empresa de Auditoria e Consultoria a firmar-se no mercado nacional, fornecendo uma vasta gama de servios destacando-se Consultoria, Auditoria, Contabilidade e, Assessoria Fiscal e Jurdica.
A KPMG apresenta este ano a XVI Edio da pesquisa sobre As 100 Maiores Empresas de Moambique. De lembrar que esta pesquisa no s serve de guia ao empresariado nacional, como tambm aos investidores estrangeiros que atravs deste instrumento, podero ter uma viso bastante clara do nosso mercado, das empresas que nela actuam e o comportamento das mesmas nos mais diversos ramos de actividades existente no nosso pas.
Ao longo dos ltimos dezasseis anos (desde 1998) esta pesquisa tem provado ser um instrumento que promove a transparncia das empresas que nela participam.
Porque a KPMG est empenhada em melhorar a sua contribuio sociedade atravs desta pesquisa, este ano foi introduzida uma nova categoria que a Pesquisa sobre as Maiores e Melhores Pequenas e Mdias Empresas de Moambique, que tambm utiliza os mesmos critrios de recolha de dados.
A presente edio analisa os resultados financeiros e econmicos do ano 2013 comparativamente de 2012. Participaram nesta edio 182 empresas e todas as que no participaram, alegam motivos tais como: no ter sido um ano economicamente favorvel, terem
Introduo Introduction
-
16 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 17
Componente AnalticaAnalytical Component
Componente TcnicaTechnical Component
ELABORAO DOS ARTIGOS PREPARATION OF THE ARTICLES Nesta fase realizado: (i) o
convite, seleco e atribuio dos artigos a cada elemento da equipa; (ii) denio da estrutura, contedo, prazos limites para entrega do primeiro draft dos artigos; (iii) fololw up para o esclarecimento de dvidas e ponto de situao do processo de elaborao dos artigos; (iv) recolha dos draft dos artigos; (v) reviso e correco dos artigos, e; (vi) aprovao nal.
During this phase the following takes place: (i) invitation and selection of team members and assignment of articles to each member; (ii) denition of the structure and content of the report and deadlines for the submission of the rst draft; (iii) follow up for the clarication of doubts and monitoring progress on the writing of the articles; (iv) collection of the article drafts; (v) revision and correction of the articles, and; (vi) nal approval.
TRADUO E CONTROLO DA QUALIDADE TRANSLATION AND QUALITY CONTROL Esta fase consiste no: (i)
envio dos artigos para a sua traduo ocial; (ii) controlo de qualidade da traduo; (iii) insero dos dados estatsticos e tabelas; (iv) vericao do relatrio nal nas duas lnguas e aprovao, e; (v) preparao dos resultados da pesquisa.
This phase consists of: (i) sending articles for their ofcial translation; (ii) quality control of the translation; (iii) insertion of statistical data and tables; (iv) verication and approval of the nal report in both languages, and; (v) preparation of the study results.
PAGINAO E IMPRESSO DA REVISTA / LAYOUT AND PRINTING OF THE PUBLICATION Nesta fase so feitos todos
os trabalhos que dizem respeito : (i) paginao da revista; (ii) reviso do relatrio aps paginao e correco de inconsistncias (caso existam), e; (iii) envio do relatrio para impresso.
This phase involves the activities relating to: (i) layout of the document; (ii) review of the report after layout and correction of inconsistencies (if they exist), and; (iii) issue of the report for printing.
LANAMENTO DA PESQUISA / LAUNCH OF THE STUDY Esta fase dedicada a
divulgao dos resultados da pesquisa
This phase is dedicated to the announcement of the results of the study.
PREPARAO DO PROJECTO E MOBILIZAO INTERNA PREPARATION OF THE PROJECT AND INTERNAL MOBILISATION Nesta fase, so realizadas todas actividades concernentes : (i) actualizao/reviso e aprovao do questionrio; (ii) actualizao
da base de dados; (iii) actualizao da base de contactos (telefones, fax, email, celular) das empresas; (iv) lanamento interno da pesquisa; (v) recrutamento, seleco e formao da equipa responsvel pela recolha de dados, e; (vi) lanamento ocial da pesquisa.
During this phase the following activities are carried out (i) update/revision and approval of the questionnaire; (ii) update of the database; (iii) update of company contacts (telephone, fax, email, mobile); (iv) internal launch of the study; (v) recruitment, selection and training of the team responsible for data collection and (vi) ofcial launch of the study.
COLECTA DE DADOS DATA COLLECTION As actividades inerentes a esta fase so: (i) envio de questionrios s empresas; (ii) vericao e correco dos erros/incon-
sistncias na base de contactos; (iii) telefonemas de follow up para empresas, e; (iv) recolha dos questionrios. The activities inherent to this phase are: (i) sending of questionnaires to companies; (ii) verication and correction of errors/inconsist-
encies in the contact data base; (iii) follow up calls to companies; (iv) collection of questionnaires.
CONTROLO DE QUALIDADE E LIMPEZA DE DADOS COLECTADOS QUALITY CONTROL AND DATA CLEANSING Esta fase dedicada : (i) anlise/auditoria e limpeza dos questionrios recebidos; (ii) insero dos questionrios na base de
dados, e; (iii) vericao nal e aprovao da base de dados. This phase is dedicated to: (i) analysis/audit of questionnaires and data cleansing; (ii) input of questionnaires into the database, e; (iii)
nal checking and approval of the database.
ANLISE DOS DADOS DATA ANALYSIS Nesta fase tm lugar as seguintes actividades: (i) anlise dos dados; (ii) produo das estatsticas/resultados, e; partilha das
mesmas estatsticas/resultados para a concluso do relatrio da pesquisa. In this phase the following activities take place: (i) analysis of the data; (ii) production of the statistics and results and (iii) sharing of
these statistics/results for the completion of the report.
de modo a encorajar a participao destas empresas, a pesquisa introduziu quatro novas categorias de premiaes designadas:
(i) Prmio Pequena empresa com maior volume de negcios;
(ii) Prmio Pequena melhor empresa;
(iii) Prmio Mdia empresa com maior volume de negcios, e;
(iv) Prmio a Mdia melhor empresa.
Esta pesquisa compreende fundamentalmente duas componentes, uma Tcnica (que diz respeito a todo processo desde a Mobilizao e Preparao do Projecto at a Anlise dos Dados) e outra Analtica (que diz respeito a Elaborao dos Artigos at ao Lanamento da Pesquisa). As duas componentes ilustradas na pgina seguinte no se encontram dissociadas, isto , ambas so realizadas em paralelo. Cada uma das componentes (Tcnica e Analtica) so, por sua vez subdivididas em quatro fases, ilustradas na pgina seguinte:
Metodologia da PesquisaA metodologia da pesquisa consiste na colecta e anlise de dados financeiros e econmicos das empresas participantes por via de um questionrio. Esta anlise visa subscrever os reconhecimentos no posicionamento no mercado e prmios de liderana em categorias e sectores especficos, dos diversos participantes da pesquisa 100 Maiores Empresas de Moambique. Assim, a publicao inclui os seguintes reconhecimentos e prmios:
(i) O tradicional ranking das 100 Maiores Empresas de Moambique com base no volume de negcios;
(ii) Prmio empresa com maior volume de negcios;
(iii) Prmio empresa com maior participao de capitais privados de origem nacional;
(iv) Prmio empresa com maior rentabilidade de capitais prprios;
(v) Prmio empresa com maior subida no ranking em relao a edio anterior;
(vi) Prmio empresa com maior entrada no ranking das 100 Maiores Empresas de Moambique;
(vii) Prmio melhor empresa de Moambique;
(viii) Reconhecimento das empresas que lideram os respectivos sectores de actividades de acordo com o volume de negcios, e;
(ix) Reconhecimento das melhores empresas por cada sector de actividade.
As Pequenas e Mdias Empresas (PME) desempenham um papel fundamental na economia nacional e,
Research MethodologyThe research methodology consists of the collection and analysis of financial and economic data received from participating companies via a questionnaire. This analysis aims to recognise market position and reward leadership from among the diverse participants of the Top 100 companies of Mozambique in specific categories and sectors. The publication includes the following awards and recognitions:
(i) The ranking of the Top 100 companies of Mozambique based on revenue
(ii) Award to the company with the highest revenue
(iii) Award to the company with the highest equity capital of Mozambican origin
(iv) Award to the company with the highest return on equity capital
(v) Award to the company with the highest climb in the ranking in relation to the previous year
(vi) Award to the company with the highest entry in the ranking of the Top 100 companies of Mozambique
(vii) Award to Mozambiques top company.
(viii) Recognition for the companies that led their sectors
(ix) Recognition for the best companies for each sector of activity.
Small and medium-sized enterprises (SMEs) play a key role in the national economy and in order to encourage the participation of these companies, the study has introduced four new categories of awards:
(i) Award for the Small company with the highest revenue;
(ii) Award for best Small company;
(iii) Award for the Medium-sized company with the highest revenue, and;
(iv) Award for the best Medium-sized company.
The methodology consists of two components, one technical (that relates to the process from mobilisation and preparation of the project to the analysis of the information) and the other analytical (from the writing of the articles to the launch of the study), these two components are not completely separated, as their activities are carried out in parallel. Each of the components (Technical and Analytical) are in turn subdivided in four phases as illustrated below:
-
18 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 19
Due to the reclassification of the sectors in line with the classification used by the National Institute of Statistics some companies are now in different sectors from those in which they appeared in previous editions.
Devido a esta reclassificao dos sectores, algumas empresas que nas edies passadas pertenciam a um determinado sector, na presente edio podem estar em um outro sector, estando assim alinhado a actual classificao em vigor no INE.
ACTUAL CLASSIFICAOCURRENT CLASSIFICATION
ANTERIOR CLASSIFICAOPREVIOUS CLASSIFICATION
TIPO DE EMPRESAS QUE CONGREGA O SECTOR (ACTUAL CLASSIFICAO)TYPE OF COMPANIES THAT MAKE UP THE SECTOR (CURRENT CLASSIFICATION)
OBSERVAOOBSERVATION(PARTICIPATION IN NEW SECTOR)
1. Agricultura e Pesca Agriculture and Fisheries
1. Agricultura Agriculture2. Pescas Fisheries
Agricultura, Produo Animal, Floresta e Pesca;Agriculture, Animal Production, Forestries and Fisheries;
Fazem parte deste sector todas empresas que estavam nos sectores de Agricultura e Sector das Pescas;All companies that were in the Agriculture Sector and Fisheries Sector;
2. Actividades financeiras e de seguros Financial Services and Insurance
3. Banca e Leasing Banking and Leasing4. Seguros Insurance
Banca, seguros e actividades auxiliares de intermediao financeira;Banking, Insurance and auxiliary activities of financial intermediation;
Fazem parte deste sector todas empresas que estavam nos sectores da Banca e Leasing e Sector de Seguros;All companies that were in the Banking and Leasing Sector and the Insurance Sector ;
3. Actividades de informao e de comunicao3. Information and Communication Activities
5. Comunicaes Comunications
Rdio, televiso, telecomunicaes, servios de informao, actividades de edio e actividades cinematogrficas, de vdeo, produo de programas de televiso, edio de msica e gravao de som.Radio, television, telecommunications, information services, cinematographic activities and editing services, video, television programme production, music editing and sound recording.
Fazem parte deste sector todas empresas que estavam nos sectores de Comunicaes;All companies that were in the communication sector;
4. Comrcio Commerce
6. Comrcio Commerce
Comrcio por grosso e a retalho; reparao de veculos automveis e motociclos;Wholesale and retail trade; repair of cars and motorcycles;
Fazem parte deste sector todas empresas que estavam no sector de Comrcio e parte de empresas que estavam no sector de Energia;All companies that were in the commerce sector and some companies that were in the energy sector;
5. Construo Construction
7. Construo Construction
Desenvolvimento de projectos de edifcios, construo de edifcios, engenharia civil e actividades especializadas de construo;Development of building projects, construction of buildings, civil engineering and specialist construction activities;
Fazem parte deste sector todas empresas que estavam no sector de Construo;All companies that were in the construction sector
6. Alojamento, Restaurao e similares Accommodation, restaurants and similar actvities
8. Hotelaria e Turismo Hotels and Tourism
Hoteleiro, restaurao, casas de pasto, estabelecimentos de bebidas e similares em que a alimentao e bebidas so consumidas regra geral no prprio local, assim como cantinas e fornecimentos de refeies ao domiclio (catering);Hotels, restaurants, boarding houses, bars, similar locations such as canteens where alcohol and food are generally sold and eaten and supply of meals to private homes (catering);
Fazem parte deste sector todas empresas que estavam no sector de Hotelaria e Turismo;
All companies that were in the hotel and tourism sector;
7. Indstrias Extractivas e Indstria Transformadora (Indstria) Extractive industries and Transformation Industries (Industry)
9. Indstria Industry10. Alimentao e Bebidas Food and Drink11. Energia Energy
Indstria Extractiva Indstria Transformadora;Extractive Industry, Transformation Industry
Fazem parte deste sector empresas que estavam nos sectores da Indstria, Alimentao e Bebidas e parte das empresas que estavam no sector de Energia;All companies that were in the Industry and Food and Drink sectors and some of the companies that were in the Energy Sector;
8. Servios Services
12. Servios Services
Electricidade, gs, vapor, gua quente e fria e ar frio; Captao, tratamento e distribuio de gua; saneamento gesto de resduos e despoluio; Actividades Imobilirias; Outras actividades de servios; Actividades de consultoria, cientficas, tcnicas e similares;
Electricity, gas, steam, hot and cold water and cold air; Collection, treatment and distribution of water; Sanitation, waste management and pollution control;Real estate activities; other services; Scientific, Technical and other consultancy Services;
Fazem parte deste sector todas empresas que estavam no sector de Servios;All the companies that were in the Services sector;
9. Transportes e Armazenagem Transport and Warehousing
13. Transportes Transport
Transportes Terrestres, por Oleodutos ou Gasodutos, por gua, Areos, Armazenagem e actividades auxiliares dos transportes (manuseamento); Actividades dos Correios e postais independentes dos correios nacionais;Road transport, oil and gas pipelines, water and air transport, warehousing and handling activities National postal service and independent postal activities;
Fazem parte deste sector todas empresas que estavam no sector de Transportes;All companies that were in the transport sector;
ACTUAL CLASSIFICAOCURRENT CLASSIFICATION
ANTERIOR CLASSIFICAOPREVIOUS CLASSIFICATION
TIPO DE EMPRESAS QUE CONGREGA O SECTOR (ACTUAL CLASSIFICAO)TYPE OF COMPANIES THAT MAKE UP THE SECTOR (CURRENT CLASSIFICATION)
OBSERVAOOBSERVATION(PARTICIPATION IN NEW SECTOR)
1. Agricultura e Pesca Agriculture and Fisheries
1. Agricultura Agriculture2. Pescas Fisheries
Agricultura, Produo Animal, Floresta e Pesca;Agriculture, Animal Production, Forestries and Fisheries;
Fazem parte deste sector todas empresas que estavam nos sectores de Agricultura e Sector das Pescas;All companies that were in the Agriculture Sector and Fisheries Sector;
2. Actividades financeiras e de seguros Financial Services and Insurance
3. Banca e Leasing Banking and Leasing4. Seguros Insurance
Banca, seguros e actividades auxiliares de intermediao financeira;Banking, Insurance and auxiliary activities of financial intermediation;
Fazem parte deste sector todas empresas que estavam nos sectores da Banca e Leasing e Sector de Seguros;All companies that were in the Banking and Leasing Sector and the Insurance Sector ;
3. Actividades de informao e de comunicao3. Information and Communication Activities
5. Comunicaes Comunications
Rdio, televiso, telecomunicaes, servios de informao, actividades de edio e actividades cinematogrficas, de vdeo, produo de programas de televiso, edio de msica e gravao de som.Radio, television, telecommunications, information services, cinematographic activities and editing services, video, television programme production, music editing and sound recording.
Fazem parte deste sector todas empresas que estavam nos sectores de Comunicaes;All companies that were in the communication sector;
4. Comrcio Commerce
6. Comrcio Commerce
Comrcio por grosso e a retalho; reparao de veculos automveis e motociclos;Wholesale and retail trade; repair of cars and motorcycles;
Fazem parte deste sector todas empresas que estavam no sector de Comrcio e parte de empresas que estavam no sector de Energia;All companies that were in the commerce sector and some companies that were in the energy sector;
5. Construo Construction
7. Construo Construction
Desenvolvimento de projectos de edifcios, construo de edifcios, engenharia civil e actividades especializadas de construo;Development of building projects, construction of buildings, civil engineering and specialist construction activities;
Fazem parte deste sector todas empresas que estavam no sector de Construo;All companies that were in the construction sector
6. Alojamento, Restaurao e similares Accommodation, restaurants and similar actvities
8. Hotelaria e Turismo Hotels and Tourism
Hoteleiro, restaurao, casas de pasto, estabelecimentos de bebidas e similares em que a alimentao e bebidas so consumidas regra geral no prprio local, assim como cantinas e fornecimentos de refeies ao domiclio (catering);Hotels, restaurants, boarding houses, bars, similar locations such as canteens where alcohol and food are generally sold and eaten and supply of meals to private homes (catering);
Fazem parte deste sector todas empresas que estavam no sector de Hotelaria e Turismo;
All companies that were in the hotel and tourism sector;
7. Indstrias Extractivas e Indstria Transformadora (Indstria) Extractive industries and Transformation Industries (Industry)
9. Indstria Industry10. Alimentao e Bebidas Food and Drink11. Energia Energy
Indstria Extractiva Indstria Transformadora;Extractive Industry, Transformation Industry
Fazem parte deste sector empresas que estavam nos sectores da Indstria, Alimentao e Bebidas e parte das empresas que estavam no sector de Energia;All companies that were in the Industry and Food and Drink sectors and some of the companies that were in the Energy Sector;
8. Servios Services
12. Servios Services
Electricidade, gs, vapor, gua quente e fria e ar frio; Captao, tratamento e distribuio de gua; saneamento gesto de resduos e despoluio; Actividades Imobilirias; Outras actividades de servios; Actividades de consultoria, cientficas, tcnicas e similares;
Electricity, gas, steam, hot and cold water and cold air; Collection, treatment and distribution of water; Sanitation, waste management and pollution control;Real estate activities; other services; Scientific, Technical and other consultancy Services;
Fazem parte deste sector todas empresas que estavam no sector de Servios;All the companies that were in the Services sector;
9. Transportes e Armazenagem Transport and Warehousing
13. Transportes Transport
Transportes Terrestres, por Oleodutos ou Gasodutos, por gua, Areos, Armazenagem e actividades auxiliares dos transportes (manuseamento); Actividades dos Correios e postais independentes dos correios nacionais;Road transport, oil and gas pipelines, water and air transport, warehousing and handling activities National postal service and independent postal activities;
Fazem parte deste sector todas empresas que estavam no sector de Transportes;All companies that were in the transport sector;
Classification of the sectorsAs mentioned in the last edition, the classification of the sectors was revisited in order to improve comparability with macroeconomic data published at a national level. KPMG sought to align the classification used in this publication with that used by the National Institute of Statistics. As a result of this exercise the classification of the sectors in this edition is as follows:
Classificao dos sectoresComo referido na edio passada, a classificao dos sectores foi revisitada, com vista melhorar a comparabilidade com os dados macroeconmicos publicados a nvel nacional. Assim, a KPMG procurou revisitar de forma a alinhar a classificao dos sectores utilizados na publicao com a utilizada pelo Instituto Nacional de Estatstica. Como resultado deste exerccio a classificao dos sectores a seguinte:
ACTUAL CLASSIFICAOCURRENT CLASSIFICATION
ANTERIOR CLASSIFICAOPREVIOUS CLASSIFICATION
TIPO DE EMPRESAS QUE CONGREGA O SECTOR (ACTUAL CLASSIFICAO)TYPE OF COMPANIES THAT MAKE UP THE SECTOR (CURRENT CLASSIFICATION)
OBSERVAOOBSERVATION(PARTICIPATION IN NEW SECTOR)
1. Agricultura e Pesca Agriculture and Fisheries
1. Agricultura Agriculture2. Pescas Fisheries
Agricultura, Produo Animal, Floresta e Pesca;Agriculture, Animal Production, Forestries and Fisheries;
Fazem parte deste sector todas empresas que estavam nos sectores de Agricultura e Sector das Pescas;All companies that were in the Agriculture Sector and Fisheries Sector;
2. Actividades financeiras e de seguros Financial Services and Insurance
3. Banca e Leasing Banking and Leasing4. Seguros Insurance
Banca, seguros e actividades auxiliares de intermediao financeira;Banking, Insurance and auxiliary activities of financial intermediation;
Fazem parte deste sector todas empresas que estavam nos sectores da Banca e Leasing e Sector de Seguros;All companies that were in the Banking and Leasing Sector and the Insurance Sector ;
3. Actividades de informao e de comunicao3. Information and Communication Activities
5. Comunicaes Comunications
Rdio, televiso, telecomunicaes, servios de informao, actividades de edio e actividades cinematogrficas, de vdeo, produo de programas de televiso, edio de msica e gravao de som.Radio, television, telecommunications, information services, cinematographic activities and editing services, video, television programme production, music editing and sound recording.
Fazem parte deste sector todas empresas que estavam nos sectores de Comunicaes;All companies that were in the communication sector;
4. Comrcio Commerce
6. Comrcio Commerce
Comrcio por grosso e a retalho; reparao de veculos automveis e motociclos;Wholesale and retail trade; repair of cars and motorcycles;
Fazem parte deste sector todas empresas que estavam no sector de Comrcio e parte de empresas que estavam no sector de Energia;All companies that were in the commerce sector and some companies that were in the energy sector;
5. Construo Construction
7. Construo Construction
Desenvolvimento de projectos de edifcios, construo de edifcios, engenharia civil e actividades especializadas de construo;Development of building projects, construction of buildings, civil engineering and specialist construction activities;
Fazem parte deste sector todas empresas que estavam no sector de Construo;All companies that were in the construction sector
6. Alojamento, Restaurao e similares Accommodation, restaurants and similar actvities
8. Hotelaria e Turismo Hotels and Tourism
Hoteleiro, restaurao, casas de pasto, estabelecimentos de bebidas e similares em que a alimentao e bebidas so consumidas regra geral no prprio local, assim como cantinas e fornecimentos de refeies ao domiclio (catering);Hotels, restaurants, boarding houses, bars, similar locations such as canteens where alcohol and food are generally sold and eaten and supply of meals to private homes (catering);
Fazem parte deste sector todas empresas que estavam no sector de Hotelaria e Turismo;
All companies that were in the hotel and tourism sector;
7. Indstrias Extractivas e Indstria Transformadora (Indstria) Extractive industries and Transformation Industries (Industry)
9. Indstria Industry10. Alimentao e Bebidas Food and Drink11. Energia Energy
Indstria Extractiva Indstria Transformadora;Extractive Industry, Transformation Industry
Fazem parte deste sector empresas que estavam nos sectores da Indstria, Alimentao e Bebidas e parte das empresas que estavam no sector de Energia;All companies that were in the Industry and Food and Drink sectors and some of the companies that were in the Energy Sector;
8. Servios Services
12. Servios Services
Electricidade, gs, vapor, gua quente e fria e ar frio; Captao, tratamento e distribuio de gua; saneamento gesto de resduos e despoluio; Actividades Imobilirias; Outras actividades de servios; Actividades de consultoria, cientficas, tcnicas e similares;
Electricity, gas, steam, hot and cold water and cold air; Collection, treatment and distribution of water; Sanitation, waste management and pollution control;Real estate activities; other services; Scientific, Technical and other consultancy Services;
Fazem parte deste sector todas empresas que estavam no sector de Servios;All the companies that were in the Services sector;
9. Transportes e Armazenagem Transport and Warehousing
13. Transportes Transport
Transportes Terrestres, por Oleodutos ou Gasodutos, por gua, Areos, Armazenagem e actividades auxiliares dos transportes (manuseamento); Actividades dos Correios e postais independentes dos correios nacionais;Road transport, oil and gas pipelines, water and air transport, warehousing and handling activities National postal service and independent postal activities;
Fazem parte deste sector todas empresas que estavam no sector de Transportes;All companies that were in the transport sector;
-
20 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 21
Classification MethodologyThe ranking of the Top Company of Mozambique amongst the onies that are part of the top 100 Companies of Mozambique has the objective of featuring/outlining the company with the best economic-financial performance on the year in the analysis, based on the following indicators: (i) growth in revenue, (ii) financial independence, (iii) return on revenue, (iv) return on equity capital and (v) general liquidity.
For the classification of the top company, points varying from 1 (one) to 100 (a hundred) were attributed for each of the indicators, with 100 points being attributed to the top company and 1 point to the 100th company. The company with the highest score resulting from the sum of the points from the relevant indicators will receive the title of the KPMG Top Company 2012/13.
In the event of a tie, the criteria adopted to determine final placements in the classification was to make a new comparison between the companies with the same points based on their return on equity capital, recognising that this already reflects the independence of the company, the relationship between sales and the assets of the company and the return on revenue.
Selection of the Top Company, Medium and small CompanyAccording to the methodology referred above, Maputo Car Terminal, Lda was considered as the best company in 2013, with a growth revenue of approximately 78.33%. The rate of revenue and shareholder funds profitability of this company was of approximately 41.90% and 79.66%, respectively. With regard to the financial autonomy and overall liquidity, Maputo Car Terminal, Lda obtained the rates of 44.08% and 4.32%, respectively. The second and third positions in this ranking are occupied by Matola Cargo Terminal, SARL e pela Cornelder de Moambique, SA, respectively.
The individual analysis of some of these indicators reveals that the highest growth rate of revenue was obtained by Malala Investment
Group, Lda with a rate of 209.89%, followed by EMOCIL, Lda with 164.04%.
With regard to financial autonomy, Matola Cargo Terminal, SARL e a Construa, Lda are leading the ranking with 90.67% rate and 86.80%, respectively.
Terminal de Carvo da Matola, Lda with 49.0%, Maputo Car Terminal, Lda with 41.90% and Sasol Petroleum Temane, Lda with 41.24% are leading the ranking of the best companies with the highest rates of revenue. With regard to shareholder funds profitability, Cowi Moambique, Lda leads the ranking with a rate of 104%.
With regard to overall liquidity, the companies Seguradora Internacional de Moambique, SA and Construa, Lda are leading the ranking with 17.94% and rates of 17:38%, respectively.
Malala Investment Group, Lda leads the ranking of the best companies with a growth rate of revenue per employee of 164.98%, followed by CONSULTEC, Lda with 130.68% and EMOSE, SA with 127.64%.
The companies Incala, Lda and Carpintaria Mutende were considered the best Medium and Small companies in the Top 100 Companies in Mozambique for the 2013 edition. Incala, Lda registered a growth rate of its revenue of approximately 22.1%. In terms of revenue and shareholder funds profitability for the company amounted to 5.11% and 4:08%, respectively.
Regarding financial autonomy and overall liquidity, Incala, Lda obtained a rate of 99.04% and 58.13%. The Companies Frum Hotis e Turismo, Lda and PROMOTUR, are in the second and third positions regarding the ranking of best medium companies.
On the other hand, Carpintaria Mutende which leads the ranking of the best small companies registered a growth rate of revenue of 40.3%, and the financial autonomy with 81.01%. With regard to revenue and shareholder funds profitability, Carpintaria Mutende registered rates of 10.93% and 26.30%, respectively. In this ranking, Carpintaria Mutende is followed by Auto Rectificadora and Linkup Recruitment Services.
As Melhores Empresas de MoambiqueThe Top Companies in MozambiqueMetodologia para a ClassificaoO ranking da Melhor Empresa de Moambique das que constam do ranking das 100 Maiores Empresas de Moambique tem como principal objectivo destacar a empresa com melhor desempenho econmico-financeiro no ano em anlise. Para a classificao desta empresa, foram seleccionados os seguintes indicadores: (i) crescimento do volume de negcios, (ii) autonomia financeira, (iii) rentabilidade do volume de negcios, (iv) rentabilidade de capitais prprios e (v) liquidez geral.
Para a classificao da melhor empresa, foram atribudas pontuaes que variam de 1 (um) a 100 (cem), sendo atribudos 100 pontos primeira empresa e 1 ponto centsima empresa classificada para cada um dos indicadores analisados. A empresa que obtiver a maior pontuao, resultante do somatrio das pontuaes dos diversos indicadores, obter o ttulo da Melhor Empresa de Moambique no perodo 2012/2013, segundo a KPMG.
Como critrio adoptado para eventuais desempates na classificao, realizou-se um novo confronto apenas entre as empresas que estiverem empatadas, valorizando a rentabilidade de capitais prprios, j que esta engloba a autonomia da empresa, a relao entre as vendas e os activos da empresa e a rentabilidade do volume de negcios.
Seleco da Melhor Empresa, Melhor Mdia e Pequena Empresa De acordo com a metodologia acima exposta, a Maputo Car Terminal, Lda foi apurada como a melhor empresa de 2013, com um crescimento do volume de negcios na ordem dos 78.33%. A taxa de rentabilidade do volume de negcios e a rentabilidade de capitais prprios para esta empresa situaram-se ao nvel de 41.90% e 79.66%, respectivamente. No que concerne a autonomia financeira e a liquidez geral, a Maputo Car Terminal, Lda obteve as taxas de 44.08% e 4.32%, respectivamente. A segunda e terceira posies deste ranking so ocupadas pela Matola Cargo Terminal, SARL e pela Cornelder de Moambique,SA, respectivamente.
A anlise individualizada de alguns destes indicadores revela que a maior taxa de crescimento do volume de negcios foi obtida
pela Malala Investment Group, Lda com uma taxa de 209.89%, seguida pela EMOCIL, Lda com 164.04%.
No que toca autonomia financeira, a Matola Cargo Terminal, SARL e a Construa, Lda lideram o ranking com taxas de 90.67% e 86.80%, respectivamente.
A empresa Terminal de Carvao da Matola, Lda com 49.0%, a Maputo Car Terminal, Lda com 41.90% e a Sasol Petroleum Temane, Lda com 41.24% lideram o ranking das melhores empresas com as maiores taxas de rentabilidade do volume de negcios. Quanto Rentabilidade dos capitais prprios, a empresa Cowi Moambique, Lda lidera o ranking com uma taxa de 104%.
Em termos de liquidez geral, a empresa Seguradora Internacional de Moambique, SA e a Construa, Lda lideram o ranking com taxas de 17.94% e 17.38%, respectivamente.
A Malala Investment Group, Lda lidera o ranking das melhores empresas com uma taxa de crescimento do volume de negcios por trabalhador de 164.98%, seguido pela CONSULTEC, Lda com 130.68% e pela EMOSE, SA com 127.64%.
A Incala, Lda e a Carpintaria Mutende foram eleitas as melhores Mdia e Pequena empresas da pesquisa 100 Miores Empresas de Moambique para a edio 2013. A Incala, Lda registou uma taxa de crescimento do seu volume de negcios na ordem de 22.1%. A taxa de rentabilidade do volume de negcios e a rentabilidade de capitais prprios para esta empresa situaram-se ao nvel de 5.11% e 4.08%, respectivamente. No que diz respeito a autonomia financeira e liquidez geral, a Incala, Lda obteve taxas de 99.04% e 58.13%. As empresas Frum Hotis e Turismo, Lda e a PROMOTUR, ocupam a segunda e terceira posies no ranking da melhores mdias empresas. Por outro lado, a Auto Rectificadora e a Linkup Recruitment Services ocupam a segunda e terceiras posies do lado das melhores pequenas empresas. A Carpintaria Mutende teve uma taxa de crescimento do volume de negcios de 40.3%, quanto a autonomia financeira cifrou-se nos 81.01%. Quanto a taxa de rentabilidade do volume de negcios e a rentabilidade de capitais prprios, a Carpintaria Mutende registou taxas de 10.93% e 26.30%, respectivamente.
-
22 / A dcima sexta edio / The sixteenth edition The sixteenth edition / A dcima sexta edio / 23
Rank Sector de ActividadeActivity
EmpresaCompany
VN por TrabalhadorRevenue per Employee
Rent VNProfits/Revenue
(%)
AutonomiaFinanceira
Rent. C. P.S/hs Funds
(%)
2013
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
Maputo Car Terminal, Lda
Matola Cargo Terminal, SARL
Cornelder de Moambique, SA
LETSHEGO - Financial Services Mozambique, SA
Cowi Moambique, Lda
Sasol Petroleum Temane, Lda
MPDC - Sociedade de Desenvolvimento do Porto de Maputo, SA
Grindrod Mozambique, Lda
Agrifocus, Lda.
CONSULTEC - Consultores Associados, Lda
Intermetal, SA
Seguradora Internacional de Moambique (SIM), SA
Teixeira Duarte Engenharia e Construes Moambique, Lda
Global Alliance Seguros, SA
Hidroelctrica de Cahora Bassa, SARL
Companhia Moambicana de Hidrocarbonetos, SA
Emose - Empresa Moambicana de Seguros, SA
CIMBETO - Cimpor Beto Moambique, SA
Hollard Moambique Companhia de Seguros , SARL
DHL Moambique, Lda
SAN - Sociedade Algodoeira do Niassa - JFS, SARL
Petrogal Moambique, Lda
ES Contact Center Moambique (ex.Select Vedior Moambique)
EMOCIL , Lda
CFM - Portos e Caminhos de Ferro de Moambique, E.P.
MAHS - Mozambique Airport Handling Services, Lda
Tecnel Service, Lda
Construa, Lda
Mozre - Moambique Resseguros, SA
Mozambique Leaf Tobacco, Lda
Moambique Car Rental, Lda
Somotor, SARL
Total Moambique, SARL
FNB - First National Bank Moambique, SA
MEX - Moambique Expresso, SARL
G4S Secure Solutions, Lda
Cervejas de Moambique, SARL
Toyota de Moambique, SA
Coca-Cola Sabco (Moambique), SA
TCNICA Industrial, SA
Televisa - Sociedade Tcnica de Obras e Projectos, Lda
Avenida - Empreendimentos Tursticos e Hoteleiros, Lda
Cimentos de Moambique, SA
Terminal de Carvo da Matola, Lda
Intelec Holdings, SA
Banco Comercial e de Investimentos (BCI), SA
Dataserv, Lda
Gespetro, SARL
BIM - Banco Internacional de Moambique, SA
Petromoc e Sasol, SA
Ferro Moambique, Lda
CETA - Engenharia e Construes, SA
MOTRACO, SARL
Socremo - Banco de Microfinanas, SA
Standard Bank, SARL
Vale Moambique, SA
African Petroleum, Lda
Moza Banco, SA
Medis Farmaceutica, Lda
Tropigalia, Lda
EDM - Electricidade de Moambique, E.P.
Unicomo Moambique, Lda
Lalgy Truck Sales, Lda
Malala Investment Group, Lda
Manica Freight Services (Mo), SA
Mota - Engil Eng. Construo frica, SA
Business Connexion Mozambique, Lda
Aeroportos de Moambique, E.P.
Premier Group, Lda
KPMG Auditores e Consultores, SA
Hoteis Polana, SA
BP Moambique, Lda
BancABC, SA
Hariche Group, Lda
Transportes Lalgy, Lda
LAM - Linhas Areas de Moambique, SA
Salvor Hoteis Moambique, SARL
Mega - Distribuio de Moambique, SA
Teledata de Moambique, Lda
Topack Moambique, SARL
CMA CGM Mozambique, Lda
Globe Musica, Lda
Mozal, SARL
Telecomunicaes de Moambique, SA
Ferpinta Moambique, SA
Entreposto Comercial de Moambique, SARL
Banco nico, SA
Corredor de Desenvolvimento do Norte (CDN), SARL
Portos do Norte, SA
Transportes Carlos Mesquita, Lda
Turvisa - Empreendimentos Tursticos, Lda
TV Cabo - Comunicao Multimdia, Lda
PETROMOC - Petrleos de Moambique, SA
Banco Procredit, SA
mCel - Moambique Celular, SA
C.M.C. Africa Austral, Lda
guas da Regio de Maputo, SA
Empresa Municipal de Transportes Pblicos de Maputo, E.P.
Servitrade Servios Investimentos e Trading, Lda
Barclays Bank Moambique, SA
Transportes e Armazenagem
Transportes e Armazenagem
Transportes e Armazenagem
Actividades Financeiras e de Seguros
Servios
Indstria
Transportes e Armazenagem
Servios
Comrcio
Servios
Comrcio
Actividades Financeiras e de Seguros
Construo
Actividades Financeiras e de Seguros
Indstria
Indstria
Actividades Financeiras e de Seguros
Indstria
Actividades Financeiras e de Seguros
Transportes e Armazenagem
Agricultura e Pescas
Comrcio
Servios
Construo
Transportes e Armazenagem
Transportes e Armazenagem
Servios
Comrcio
Actividades Financeiras e de Seguros
Agricultura e Pescas
Servios
Comrcio
Comrcio
Actividades Financeiras e de Seguros
Transportes e Armazenagem
Servios
Indstria
Comrcio
Indstria
Comrcio
Servios
Alojamento, Restaurao e Similares
Indstria
Transportes e Armazenagem
Servios
Actividades Financeiras e de Seguros
Comrcio
Comrcio
Actividades Financeiras e de Seguros
Comrcio
Comrcio
Construo
Servios
Actividades Financeiras e de Seguros
Actividades Financeiras e de Seguros
Indstria
Comrcio
Actividades Financeiras e de Seguros
Comrcio
Comrcio
Servios
Comrcio
Comrcio
Comrcio
Transportes e Armazenagem
Construo
Servios
Transportes e Armazenagem
Comrcio
Servios
Alojamento, Restaurao e Similares
Comrcio
Actividades Financeiras e de Seguros
Comrcio
Transportes e Armazenagem
Transportes e Armazenagem
Alojamento, Restaurao e Similares
Comrcio
Comunicaes
Indstria
Transportes e Armazenagem
Comrcio
Indstria
Comunicaes
Indstria
Comrcio
Actividades Financeiras e de Seguros
Transportes e Armazenagem
Servios
Transportes e Armazenagem
Alojamento, Restaurao e Similares
Comunicaes
Comrcio
Actividades Financeiras e de Seguros
Comunicaes
Construo
Servios
Transportes e Armazenagem
Construo
Actividades Financeiras e de Seguros
2012
221,910
310,309
3,266,935
246,752
169,807
5,769,993
2,308,068
899,657
538,000
202,959
199,667
1,986,000
1,257,087
1,800,450
8,629,212
1,968,365
1,951,000
544,575
807,429
361,906
402,953
4,646,508
206,863
257,420
6,649,948
232,258
385,580
1,542,872
412,102
5,868,252
465,470
357,997
4,723,996
512,402
565,552
1,252,573
9,062,322
2,417,651
3,895,490
631,461
774,269
262,828
4,050,438
1,228,988
5,853,024
4,371,027
334,969
1,143,261
7,459,047
2,609,342
695,508
1,495,107
9,205,023
372,957
4,325,977
8,068,955
916,017
599,795
310,253
396,412
8,723,552
977,416
365,369
100,981
2,835,826
7,282,728
298,256
1,045,097
692,969
439,619
416,784
5,824,766
599,213
754,724
1,541,742
4,678,313
252,542
632,145
299,561
257,793
1,400,970
2,865,570
34,640,000
3,239,631
437,543
1,552,200
241,333
1,186,642
-
386,788
479,003
532,504
16,801,308
435,592
9,014,153
3,658,150
1,124,317
951,703
1,153,647
1,294,584
%13/12
78.33
21.72
27.70
122.79
39.88
33.70
19.78
30.08
20.45
25.93
29.26
19.23
54.50
37.20
5.58
13.67
122.45
55.50
30.99
38.18
7.39
30.78
51.89
164.04
24.40
27.79
35.75
12.55
16.63
10.90
9.60
7.32
27.72
54.42
44.79
12.02
8.71
21.50
10.91
65.64
36.46
(9.08)
11.26
0.54
23.39
18.77
4.10
14.54
7.78
15.98
13.81
33.52
(6.49)
(0.09)
5.99
42.04
32.29
99.63
16.69
26.27
16.99
11.87
(25.51)
209.89
19.68
(8.01)
(5.74)
28.79
51.93
14.50
8.61
2.78
25.53
13.09
13.87
13.23
6.51
(32.46)
(4.07)
17.56
(24.29)
(15.35)
(6.87)
(3.05)
22.20
(3.53)
154.21
(36.42)
-
(0.33)
3.98
24.49
12.05
(3.61)
(9.11)
(0.68)
1.50
(48.44)
10.48
(7.76)
Pontuao
94
62
70
97
85
80
59
75
60
68
74
57
91
83
27
46
96
92
77
84
31
76
88
99
65
72
81
43
52
37
35
30
71
90
87
41
34
61
38
93
82
9
39
22
64
56
26
50
32
51
47
79
13
21
28
86
78
95
53
69
54
40
5
100
58
10
14
73
89
49
33
24
67
44
48
45
29
4
15
55
6
7
12
18
63
17
98
3
0
20
25
66
42
16
8
19
23
2
36
11
2013
395,736
377,694
4,171,989
549,750
237,520
7,714,506
2,764,549
1,170,254
648,000
255,581
258,089
2,368,000
1,942,184
2,470,202
9,110,774
2,237,464
4,340,000
846,819
1,057,622
500,078
432,714
6,076,548
314,201
679,686
8,272,802
296,799
523,411
1,736,554
480,632
6,508,039
510,157
384,218
6,033,647
791,262
818,864
1,403,117
9,851,983
2,937,366
4,320,590
1,045,921
1,056,556
238,970
4,506,316
1,235,604
7,222,024
5,191,286
348,717
1,309,503
8,039,551
3,026,391
791,529
1,996,310
8,607,617
372,623
4,585,240
11,460,892
1,211,762
1,197,345
362,041
500,544
10,205,956
1,093,426
272,181
312,928
3,393,796
6,699,685
281,151
1,346,020
1,052,802
503,374
452,651
5,986,465
752,176
853,546
1,755,563
5,297,078
268,990
426,967
287,355
303,065
1,060,638
2,425,746
32,261,000
3,140,772
534,663
1,497,376
613,488
754,490
898,924
385,525
498,045
662,931
18,826,026
419,880
8,192,669
3,633,430
1,141,140
490,743
1,274,567
1,194,130
2013
529,848
455,104
3,294,694
2,788,119
66,287
24,433,611
2,623,742
729,458
596,000
202,727
145,892
5,569,000
2,557,977
1,669,942
56,597,935
10,432,022
7,700,000
493,080
1,926,151
322,605
292,740
2,619,660
56,986
860,097
40,764,353
195,955
304,713
1,146,544
309,909
4,397,230
668,028
265,404
3,034,772
8,029,099
471,644
1,000,211
9,303,810
2,303,609
3,665,781
425,051
1,099,061
462,384
7,883,888
3,192,371
8,669,116
82,167,820
175,263
201,628
85,428,239
1,275,548
760,411
3,079,429
4,148,665
1,045,855
44,063,370
105,106,630
310,987
14,820,073
249,766
-
43,578,153
551,696
288,946
16,441
1,562,662
6,780,794
203,395
12,944,202
927,748
219,186
1,160,301
4,129,910
9,303,683
666,005
1,345,569
4,361,038
957,759
462,284
260,495
358,328
436,137
39,236
48,044,000
12,570,842
661,053
2,855,524
8,957,898
5,565,059
445,540
374,950
1,301,993
1,078,281
15,400,283
1,474,230
14,690,252
21,636,432
1,195,044
750,073
2,682,190
17,172,453
2012
308,328
332,143
2,561,332
1,570,868
47,718
21,364,186
2,144,856
509,629
486,000
169,841
114,354
5,145,000
2,679,158
1,066,572
58,044,628
8,612,283
5,484,000
340,105
1,295,917
188,734
286,818
1,827,560
48,940
360,757
37,947,610
244,471
160,616
1,093,880
372,108
3,510,401
705,848
310,254
3,087,913
5,807,154
102,143
896,411
7,754,453
2,185,715
2,694,567
209,302
1,067,023
444,963
6,403,338
2,370,365
7,163,468
68,094,227
137,227
197,250
70,646,624
873,970
519,389
2,302,178
4,112,463
967,491
42,400,315
81,101,999
151,005
8,689,027
215,527
178,084
38,516,805
409,103
265,757
5,705
1,578,077
4,381,177
204,295
11,717,338
766,778
196,770
1,184,827
3,938,809
6,284,852
449,467
1,199,755
4,273,113
989,381
448,978
255,640
361,199
418,964
28,351
46,400,000
11,088,572
706,764
2,791,309
6,879,165
1,174,528
-
430,775
1,169,333
766,326
12,267,660
1,491,749
12,571,621
22,874,155
1,048,667
928,227
2,320,801
16,156,608
%13/12
71.85
37.02
28.63
77.49
38.91
14.37
22.33
43.14
22.63
19.36
27.58
8.24
(4.52)
56.57
(2.49)
21.13
40.41
44.98
48.63
70.93
2.06
43.34
16.44
138.41
7.42
(19.85)
89.72
4.81
(16.72)
25.26
(5.36)
(14.46)
(1.72)
38.26
361.75
11.58
19.98
5.39
36.04
103.08
3.00
3.92
23.12
34.68
21.02
20.67
27.72
2.22
20.92
45.95
46.40
33.76
0.88
8.10
3.92
29.60
105.94
70.56
15.89
-
13.14
34.86
8.73
188.19
(0.98)
54.77
(0.44)
10.47
20.99
11.39
(2.07)
4.85
48.03
48.18
12.15
2.06
(3.20)
2.96
1.90
(0.79)
4.10
38.39
3.54
13.37
(6.47)
2.30
30.22
373.81
-
(12.96)
11.34
40.71
25.54
(1.17)
16.85
(5.41)
13.96
(19.19)
15.57
6.29
2013
233,568
412,654
2,269,913
464,070
37,660
11,893,454
1,391,598
544,752
385,000
55,569
90,767
1,567,000
900,387
456,213
43,239,608
4,966,981
2,098,000
132,758
376,230
78,008
185,711
847,656
24,008
46,278
26,992,028
125,654
115,231
995,204
62,659
1,118,539
316,001
83,981
1,319,596
887,127
78,071
206,192
5,590,971
616,677
2,012,190
100,888
77,451
206,035
2,815,250
1,209,423
5,328,052
6,209,921
43,124
42,760
14,238,022
331,867
265,547
297,069
2,248,586
282,353
6,779,501
(29,037,949)
97,720
1,351,355
39,472
65,880
18,532,151
84,850
109,996
(153)
184,503
729,449
109,381
774,332
87,794
40,434
134,975
2,293,422
721,142
187,502
190,560
905,620
566,039
337,045
64,818
11,566
37,670
6,718
38,077,000
5,197,695
4,539
849,813
935,841
(577,736)
96,723
58,176
342,732
105,512
1,525,267
201,456
5,285,030
996,831
(749,650)
458,706
n.d
1,691,111
2012
182,749
281,612
1,543,034
160,866
(1,183)
11,531,868
752,011
280,523
321,000
47,547
73,148
1,405,000
765,010
330,062
41,660,405
4,254,432
1,813,000
95,977
281,736
50,074
96,672
715,171
19,335
21,515
25,627,244
117,316
119,744
918,548
38,726
690,400
310,911
62,754
1,423,551
608,119
72,936
121,268
5,140,039
407,679
1,592,828
89,256
67,805
146,491
2,508,693
595,408
4,934,087
5,197,549
41,289
40,476
11,988,914
276,702
256,924
252,321
2,110,268
233,391
6,183,818
(17,420,705)
75,347
1,322,525
32,895
58,499
18,394,536
74,787
95,580
(577)
154,696
255,259
101,795
953,413
13,514
42,697
105,853
2,406,269
721,924
113,176
174,107
874,895
517,768
344,501
71,950
11,058
66,396
4,427
38,806,000
5,160,927
55,656
843,513
1,033,951
(577,736)
-
50,010
326,260
121,059
1,620,297
215,430
5,243,983
1,054,818
(569,709)
38,318
n.d
2,537,158
%13/12
27.81
46.53
47.11
188.48
3283.43
3.14
85.05
94.19
19.94
16.87
24.09
11.53
17.70
38.22
3.79
16.75
15.72
38.32
33.54
55.79
92.10
18.52
24.17
115.10
5.33
7.11
(3.77)
8.35
61.80
62.01
1.64
33.83
(7.30)
45.88
7.04
70.03
8.77
51.27
26.33
13.03
14.23
40.65
12.22
103.13
7.98
19.48
4.44
5.64
18.76
19.94
3.36
17.73
6.55
20.98
9.63
(66.69)
29.69
2.18
19.99
12.62
0.75
13.46
15.08
73.48
19.27
185.77
7.45
(18.78)
549.65
(5.30)
27.51
(4.69)
(0.11)
65.67
9.45
3.51
9.32
(2.16)
(9.91)
4.59
(43.26)
51.75
(1.88)
0.71
(91.85)
0.75
(9.49)
0.00
-
16.33
5.05
(12.84)
(5.86)
(6.49)
0.78
(5.50)
(31.58)
1097.10
-
(33.35)
2013
44.08
90.67
68.90
16.64
56.81
48.68
53.04
74.68
64.60
27.41
62.22
28.14
35.20
27.32
76.40
47.61
27.25
26.92
19.53
24.18
63.44
32.36
42.13
5.38
66.21
64.12
37.82
86.80
20.22
25.44
47.30
31.64
43.48
11.0